Zevra Therapeutics, Inc.

  • Health Care
  • Biotechnology: Pharmaceutical Preparations
  • www.zevra.com
  • Moat Score
  • Safety Score
  • Market Cap $401.17M
  • PE -5
  • Debt $58.90M
  • Cash $54.04M
  • EV $406.04M
  • FCF -$69.65M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings-$84.93M
EBIT-$84.93M
ROE-122%
ROA-44%
FCF-$69.65M
Equity$69.77M
Growth Stability1
PE-4.72
PB5.75
P/FCF-5.76
P/S16.19
Price/Cash0.13
Debt/Equity0.84
Debt/FCF-0.85
Net Margins-603%
Gross Margins68%
Op. Margins-343%
Sales Growth YoY28%
Sales Growth QoQ-17%
Sales CAGR2%
FCF CAGR-0%
Equity CAGR13%
Earnings Growth YoY137%
Earnings Growth QoQ67%
Sales CAGR 5Y7%
FCF CAGR 5Y-0%
Equity CAGR 5Y-24%
Earnings CAGR 3Y21%
Sales CAGR 3Y21%
Equity CAGR 3Y-31%
Market Cap$401.17M
Revenue$24.79M
Assets$191.55M
Total Debt$58.90M
Cash$54.04M
Shares Outstanding43.84M
EV406.04M
Moat Score1%
Safety Score63%
Working Capital64.96M
Current Ratio2.88
Gross Profit$16.74M
Shares Growth 3y11%
Equity Growth QoQ115%
Equity Growth YoY3%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Zevra Therapeutics, Inc. is a rare disease therapeutics company. The Company is engaged in creating therapies for diseases with limited or no treatment options. The Company has a diverse portfolio of products and product candidates, which includes a combination of both a clinical-stage pipeline and commercial stage assets. It employs its LAT platform technology to create a portfolio of approved products. Its product candidates include Arimoclomol, KP1077IH, KP1077N and AZSTARYS. Arimoclomol is an orally delivered, investigational product candidate being developed for Niemann-Pick disease type C (NPC). KP1077 is the Company's lead clinical development product candidate, which is being developed as a treatment for idiopathic hypersomnia (IH) and narcolepsy. KP1077 is comprised solely of serdexmethylphenidate (SDX), the Company's prodrug of d-methylphenidate (d-MPH). AZSTARYS is a prodrug for the treatment of ADHD in patients aged six years or older.

SEC Filings

Direct access to Zevra Therapeutics, Inc. (ZVRA) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Zevra Therapeutics, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Zevra Therapeutics, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

loading chart...

Zevra Therapeutics, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Zevra Therapeutics, Inc..

= -$696M
012345678910TV
fcf-$70M-$70M-$70M-$70M-$70M-$70M-$70M-$70M-$70M-$70M-$70M-$696M
DCF-$63M-$58M-$52M-$48M-$43M-$39M-$36M-$32M-$30M-$27M-$268M
Value-$696M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins------191%-96%-220%-397%-168%-603%
ROA--41%-19%-64%-209%-194%-50%6%-37%-27%-44%
ROE-540%88%75%85%33%19%-49%-48%-74%-122%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF--0.45-3-2.99-1.6-3.37-34.610--0.15-0.85
Debt over Equity-0.15-0.91-4.88-1.73-1.3-1.08-1.030-0.080.84
Growth Stability----------1

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth------3%116%-63%163%7%
Earnings YoY growth-124%-70%163%30%-57%-48%393%-34%11%-
Equity YoY growth--79%85%208%16%12%-11%-291%-32%-28%-24%
FCF YoY growth-39%49%9%63%-56%-92%-624%-282%80%-0%