Wns (holdings) Ltd

Consumer Discretionary
Business Services
www.wns.com

Earnings Score
Moat Score
Safety Score

Market Cap $2.51B
PE 15
Debt $298.01M
Cash $114.05M
EV $2.70B
FCF $153.04M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$170.11M
EBIT	$225.90M
ROE	20%
ROA	15%
FCF	$153.04M
Equity	$837.72M
Growth Stability	1
PE	14.77
PEG	2.57
PB	3
P/FCF	16.42
P/S	1.91
Price/Cash	0.05
Debt/Equity	0.36
Debt/FCF	1.95
Net Margins	13%
Gross Margins	35%
Op. Margins	17%
Earnings CAGR	6%
Sales Growth YoY	-0%
Sales Growth QoQ	1%
Sales CAGR	-0%
FCF CAGR	3%
Equity CAGR	-2%
Earnings Stability	-1.1
Earnings Growth YoY	250%
Earnings Growth QoQ	5%

Earnings CAGR 5Y	6%
Sales CAGR 5Y	-0%
FCF CAGR 5Y	3%
Equity CAGR 5Y	-2%
Earnings CAGR 3Y	-0%
Sales CAGR 3Y	-0%
FCF CAGR 3Y	3%
Equity CAGR 3Y	-2%
Market Cap	$2.51B
Revenue	$1.31B
Assets	$1.55B
Total Debt	$298.01M
Cash	$114.05M
Shares Outstanding	43.96M
EV	2.7B
Earnings Score	6%
Moat Score	94%
Safety Score	94%
Final Score	65%
Working Capital	243.84M
Current Ratio	1.76
Gross Profit	$465.52M
Shares Growth 3y	-6%
Equity Growth QoQ	10%
Equity Growth YoY	6%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

WNS (Holdings) Ltd is a Global provider of business process management (BPM) services, offering comprehensive data, voice, analytical and business transformation services with a blended onshore, nearshore and offshore delivery model. The company has two reportable segments namely WNS Global BPM and WNS Auto Claims BPM. It generates maximum revenue from WNS Global BPM segment. Geographically, it derives a majority of revenue from the USA and also has a presence in the UK, Australia, Europe, South Africa and Rest of the world.

SEC Filings

Direct access to Wns (holdings) Ltd (WNS) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2025
- 10-K Mar 31
2024
- 10-Q Dec 31
- 10-Q Sep 30
- 10-Q Jun 30

Sector Comparison

How does Wns (holdings) Ltd compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Wns (holdings) Ltd compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 6%

Stability -110%

loading chart...

Wns (holdings) Ltd Discounted Cash Flow

Fully customizable DCF calculator online for Wns (holdings) Ltd.

Years

Calculation mode

= $1.9B

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$153M	$158M	$164M	$170M	$175M	$182M	$188M	$194M	$201M	$208M	$215M	$2.2B
DCF		$144M	$135M	$127M	$120M	$113M	$106M	$100M	$94M	$88M	$83M	$831M
Value	$1.9B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	03/2023	03/2024	03/2025	TTM
Net Margins	11%	11%	13%	13%
ROA	-	13%	15%	15%
ROE	-	19%	20%	20%

Good Net Margins (12.94%)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	03/2023	03/2024	03/2025	TTM
Debt over FCF	-	1.23	1.95	1.95
Debt over Equity	-	0.23	0.36	0.36
Growth Stability	-	-	-	1

Good Debt/FCF ratio (1.95)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Good Debt/Equity ratio (0.36)

The company is not overleveraged and has a good balance between equity and debt.

Good Graham’s Stability (1)

The company has a good stability in its earnings, which is a sign of a good competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	03/2023	03/2024	03/2025	CAGR 5Y
Revenue YoY growth	-	8%	-1%	-0%
Earnings YoY growth	-	7%	15%	6%
Equity YoY growth	-	-3%	6%	-2%
FCF YoY growth	-	12%	4%	3%