Wd 40 Co

Industrials
Major Chemicals
www.wd40company.com

Earnings Score
Moat Score
Safety Score

Market Cap $3.71B
PE 53
Debt $94.64M
Cash $46.70M
EV $3.76B
FCF $87.83M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$69.40M
EBIT	$96.35M
ROE	30%
ROA	21%
FCF	$87.83M
Equity	$230.53M
Growth Stability	98%
PE	53.46
PEG	16.44
PB	16.09
P/FCF	42.24
P/S	6.28
Price/Cash	0.01
Debt/Equity	0.41
Debt/FCF	1.08
Net Margins	12%
Gross Margins	53%
Op. Margins	16%
Earnings CAGR	4%
Sales Growth YoY	11%
Sales Growth QoQ	1%
Sales CAGR	6%
FCF CAGR	1%
Equity CAGR	5%
Earnings Stability	0.48
Earnings Growth YoY	1%
Earnings Growth QoQ	-15%
Earnings CAGR 5Y	3%

Sales CAGR 5Y	8%
FCF CAGR 5Y	6%
Equity CAGR 5Y	9%
Earnings CAGR 3Y	6%
Sales CAGR 3Y	6%
FCF CAGR 3Y	91%
Equity CAGR 3Y	6%
Market Cap	$3.71B
Revenue	$590.56M
Dividend Yield	1%
Payout Ratio	68%
Assets	$449.04M
Total Debt	$94.64M
Cash	$46.70M
Shares Outstanding	13.55M
EV	3.76B
Earnings Score	18%
Moat Score	95%
Safety Score	95%
Final Score	70%
Working Capital	151.94M
Current Ratio	2.47
Gross Profit	$315.23M
Shares Growth 3y	-0%
Equity Growth QoQ	4%
Equity Growth YoY	10%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

WD-40 Co manufactures and sells lubricants and cleaning products. The firm's product categories include maintenance and cleaning products. Maintenance products include the WD-40 signature brand aerosol spray lubricant as well as degreasers, rust removers, and bicycle maintenance products. Cleaning products include toilet cleaners, carpet stain removers and deodorizers, and heavy-duty hand soaps used to clean grease. The company organizes itself into three segments based on geography: Americas, Europe/Middle East/Africa, and Asia-Pacific. Around half of the company's revenue comes from the Americas segment, which includes the United States, Canada, and Latin America.

SEC Filings

Direct access to Wd 40 Co (WDFC) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-K Aug 31
- 10-Q May 31
- 10-Q Feb 29
2023
- 10-Q Nov 30
- 10-K Aug 31
- 10-Q May 31
- 10-Q Feb 28
2022
- 10-Q Nov 30
- 10-K Aug 31
- 10-Q May 31
- 10-Q Feb 28

Sector Comparison

How does Wd 40 Co compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Wd 40 Co compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 4%

Stability 48%

loading chart...

Wd 40 Co Discounted Cash Flow

Fully customizable DCF calculator online for Wd 40 Co.

Years

Calculation mode

= $963M

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$88M	$89M	$90M	$91M	$93M	$94M	$95M	$96M	$98M	$99M	$100M	$1B
DCF		$81M	$75M	$69M	$63M	$58M	$54M	$50M	$46M	$42M	$39M	$387M
Value	$963M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	08/2015	08/2016	08/2017	08/2018	08/2019	08/2020	08/2021	08/2022	08/2023	08/2024	TTM
Net Margins	12%	14%	14%	16%	13%	15%	14%	13%	12%	12%	12%
ROA	-	22%	21%	25%	28%	21%	21%	20%	20%	21%	21%
ROE	-	37%	38%	42%	38%	38%	35%	36%	31%	30%	30%

Good Net Margins (11.75%)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	08/2015	08/2016	08/2017	08/2018	08/2019	08/2020	08/2021	08/2022	08/2023	08/2024	TTM
Debt over FCF	-	-	4.35	1.65	1.64	2.13	1.66	-25.67	1.32	1.08	1.08
Debt over Equity	-	-	1.1	0.56	0.56	0.71	0.58	0.78	0.57	0.41	0.41
Growth Stability	-	-	-	100%	98%	100%	100%	100%	100%	100%	98%

Good Debt/FCF ratio (1.08)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Good Debt/Equity ratio (0.41)

The company is not overleveraged and has a good balance between equity and debt.

Good Graham’s Stability (98%)

The company has a good stability in its earnings, which is a sign of a good competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	08/2015	08/2016	08/2017	08/2018	08/2019	08/2020	08/2021	08/2022	08/2023	08/2024	CAGR 5Y
Revenue YoY growth	-	1%	-0%	7%	4%	-4%	19%	6%	4%	10%	8%
Earnings YoY growth	-	17%	1%	23%	-14%	9%	16%	-4%	-2%	6%	3%
Equity YoY growth	-	-11%	-1%	12%	-6%	10%	25%	-6%	11%	10%	9%
FCF YoY growth	-	24%	-42%	48%	-6%	8%	31%	-108%	-2K%	-4%	6%