Washington Trust Bancorp Inc

Finance
Major Banks
www.washtrust.com

Earnings Score
Moat Score

Market Cap $620.89M
PE 14
Debt $NaN
Cash $210.74M
EV $NaN
FCF $45.46M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$45.66M
EBIT	$53.60M
ROE	9%
ROA	1%
FCF	$45.46M
Equity	$502.23M
Growth Stability	66%
PE	13.6
PEG	-1.58
PB	1.24
P/FCF	13.66
P/S	3.24
Price/Cash	0.34
Net Margins	22%
Op. Margins	28%
Earnings CAGR	3%
Sales Growth YoY	-1%
Sales Growth QoQ	1%
Sales CAGR	1%
FCF CAGR	0%
Equity CAGR	3%
Earnings Stability	0.14
Earnings Growth YoY	-1%

Earnings Growth QoQ	2%
Earnings CAGR 5Y	-9%
Sales CAGR 5Y	-2%
FCF CAGR 5Y	-9%
Equity CAGR 5Y	-3%
Earnings CAGR 3Y	-7%
Sales CAGR 3Y	-7%
FCF CAGR 3Y	-39%
Equity CAGR 3Y	-3%
Market Cap	$620.89M
Revenue	$191.57M
Dividend Yield	6%
Payout Ratio	84%
Assets	$7.14B
Cash	$210.74M
Shares Outstanding	17.05M
Earnings Score	7%
Moat Score	66%
Shares Growth 3y	-1%
Equity Growth QoQ	7%
Equity Growth YoY	16%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

Washington Trust Bancorp Inc through its subsidiaries offers banking and financial services to individuals and businesses. It operates in two segments. The Commercial Banking segment includes lending activities, commercial loans, residential real estate loans deposit activities and others. The Wealth Management Services segment consists of investment management, financial planning, personal trust and estate services including services as trustee, personal representative, custodian and guardian, and settlement of decedents estates. The bank generates a majority of its revenue from the Commercial Banking segment.

SEC Filings

Direct access to Washington Trust Bancorp Inc (WASH) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2022
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Washington Trust Bancorp Inc compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Washington Trust Bancorp Inc compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 3%

Stability 14%

loading chart...

Washington Trust Bancorp Inc Discounted Cash Flow

Fully customizable DCF calculator online for Washington Trust Bancorp Inc.

Years

Calculation mode

= $460M

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$45M	$46M	$46M	$46M	$46M	$46M	$46M	$46M	$46M	$46M	$46M	$463M
DCF		$41M	$38M	$34M	$31M	$28M	$26M	$24M	$22M	$20M	$18M	$178M
Value	$460M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Net Margins	-	-	26%	25%	35%	34%	31%	33%	33%	25%	22%
ROA	-	2%	2%	2%	3%	3%	2%	2%	1%	1%	1%
ROE	-	12%	12%	11%	15%	14%	13%	14%	16%	10%	9%

Good Net Margins (22.48%)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Debt over FCF	-	-	-	-	-	-	-	-	-	-	-
Debt over Equity	-	-	-	-	-	-	-	-	-	-	-
Growth Stability	-	-	-	100%	100%	100%	100%	100%	100%	66%	66%

Neutral Debt/FCF ratio (-)

Net Margins are at a level that is not too high nor too low. They are not a competitive advantage but they are not a competitive disadvantage either.

Neutral Debt/Equity ratio (-)

The company has a balance between equity and debt that is not too good nor too bad.

Bad Graham’s Stability (66%)

The company has a bad stability in its earnings, which is a sign of a bad competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	CAGR 5Y
Revenue YoY growth	-	-	-	5%	5%	3%	13%	1%	-4%	-12%	-2%
Earnings YoY growth	-	7%	7%	-1%	49%	1%	1%	10%	-7%	-33%	-9%
Equity YoY growth	-	8%	4%	6%	8%	12%	6%	6%	-20%	4%	-3%
FCF YoY growth	-	-2K%	21%	2%	39%	-11%	-53%	194%	10%	-75%	-9%