Verifyme, Inc.

  • Moat Score
  • Market Cap $8.84M
  • PE -2
  • Debt $300.00K
  • Cash $5.71M
  • EV $3.44M
  • FCF -

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings-$3.84M
EBIT-$3.83M
ROE-26%
ROA-22%
Equity$14.64M
Growth Stability1
PE-2.3
PB0.6
P/S0.39
Price/Cash0.65
Debt/Equity0.02
Net Margins-13%
Gross Margins34%
Op. Margins-17%
Sales Growth YoY-23%
Sales Growth QoQ-42%
Sales CAGR103%
FCF CAGR0%
Equity CAGR55%
Earnings Growth YoY3%
Earnings Growth QoQ14%
Sales CAGR 5Y225%
FCF CAGR 5Y2%
Equity CAGR 5Y-1%
Earnings CAGR 3Y44%
Sales CAGR 3Y44%
FCF CAGR 3Y23%
Equity CAGR 3Y-5%
Market Cap$8.84M
Revenue$22.90M
Assets$17.10M
Total Debt$300.00K
Cash$5.71M
Shares Outstanding12.29M
EV3.44M
Moat Score4%
Working Capital6.02M
Current Ratio4.66
Gross Profit$7.89M
Shares Growth 3y14%
Equity Growth QoQ43%
Equity Growth YoY18%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
VerifyMe Inc is a technology solutions company based in the United States. It markets a broad patent portfolio that includes patents in the field of authenticating products, people, and financial transactions. In the areas of authentication and serialization of physical goods, the company offers clients the following products as anti-counterfeit systems: RainbowSecure, VeriPAS supply chain serialization, track and trace technology; VeriPAS Smartphone Authenticator; VerifyMe Beeper; VerifyMe Web. The company serves a diverse set of markets including pharmaceutical companies, high-end retailers, the gaming industry, and governments worldwide.

SEC Filings

Direct access to Verifyme, Inc. (VRME) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2025
    • 10-Q Mar 31
  • 2024
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Verifyme, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Verifyme, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

loading chart...

Verifyme, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Verifyme, Inc..

0
012345678910TV
fcf$0$0$0$0$0$0$0$0$0$0$0$0
DCF$0$0$0$0$0$0$0$0$0$0$0
Value$0

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Net Margins-1K%-4K%--4K%-1K%-2K%417%-74%-13%-16%-13%
ROA--1%-0%-0%-0%-41%17%-18%-16%-24%-22%
ROE-129%2K%-187%4K%-71%17%-106%-27%-37%-26%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Debt over FCF--------0.196.341.33-
Debt over Equity-0.02-0.05-0.26--8.870.13-0.140.110.110.02
Growth Stability----------1

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024CAGR 5Y
Revenue YoY growth--83%--227%40%153%2K%29%-4%225%
Earnings YoY growth--28%142%-26%-14%135%-161%-499%-76%13%-
Equity YoY growth--41%-85%-916%-104%-12K%154%-36%-8%-18%-1%
FCF YoY growth-------208%-102%298%2%