Venus Concept Inc.

  • Moat Score
  • Safety Score
  • Market Cap $1.63M
  • PE -0
  • Debt $35.48M
  • Cash $3.20M
  • EV $33.91M
  • FCF -$14.63M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings-$49.57M
EBIT-$28.95M
ROE-2K%
ROA-46%
FCF-$14.63M
Equity$2.73M
Growth Stability1
PE-0.03
PB0.6
P/FCF-0.11
P/S0.03
Price/Cash1.96
Debt/Equity13
Debt/FCF-2.42
Net Margins-91%
Gross Margins68%
Op. Margins-47%
Sales Growth YoY-22%
Sales Growth QoQ-13%
Sales CAGR24%
Equity CAGR-5%
Earnings Growth YoY26%
Earnings Growth QoQ55%
Sales CAGR 5Y-12%
Equity CAGR 5Y-24%
Earnings CAGR 3Y-20%
Sales CAGR 3Y-20%
Equity CAGR 3Y-28%
Market Cap$1.63M
Revenue$61.00M
Assets$63.46M
Total Debt$35.48M
Cash$3.20M
Shares Outstanding709K
EV33.91M
Moat Score1%
Safety Score47%
Working Capital10M
Current Ratio1.28
Gross Profit$41.41M
Shares Growth 3y14%
Equity Growth QoQ-4%
Equity Growth YoY-112%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Venus Concept Inc is a medical technology company. It develops, commercializes and delivers minimally invasive and non-invasive medical aesthetic and hair restoration technologies and related services. The company's products include NeoGraft, Venus Viva, Venus Legacy, Venus Versa, Venus Velocity, Venus Heal, Venus Bliss, ARTAS systems and others. The company provides medical devices and treatments for hair, body, and skin related problems. It operates in the U.S. as well as in other international countries.

SEC Filings

Direct access to Venus Concept Inc. (VERO) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2025
    • 10-Q Mar 31
  • 2024
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Venus Concept Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Venus Concept Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

loading chart...

Venus Concept Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Venus Concept Inc..

= -$146M
012345678910TV
fcf-$15M-$15M-$15M-$15M-$15M-$15M-$15M-$15M-$15M-$15M-$15M-$146M
DCF-$13M-$12M-$11M-$10M-$9.1M-$8.3M-$7.5M-$6.8M-$6.2M-$5.6M-$56M
Value-$146M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Net Margins-133%-140%-84%-131%-38%-109%-22%-44%-49%-72%-91%
ROA--97%-52%-84%-16%-42%-10%-28%-30%-40%-46%
ROE-15%-42%-79%-55%-193%-55%-500%277%-2K%-2K%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Debt over FCF--1.18-1.08-0.7-1.54-2.61-3.81-2.56-5.46-3.55-2.42
Debt over Equity--0.140.490.570.821.711.868.01-5.2613.9913
Growth Stability----------1

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024CAGR 5Y
Revenue YoY growth--9%37%3%403%-29%35%-6%-23%-15%-12%
Earnings YoY growth--5%-18%61%47%102%-73%90%-15%26%-
Equity YoY growth-17%-130%-15%110%-42%-6%-79%-254%-121%-24%
FCF YoY growth--29%12%52%37%-29%-30%35%-53%-14%-