Unicycive Therapeutics, Inc.

    • Market Cap $32.66M
    • PE -1
    • Debt -
    • Cash $32.35M
    • EV -
    • FCF -$26.52M

    Earnings

    loading chart...

    Sales & Net Margins

    loading chart...
    Earnings-$24.10M
    EBIT-$29.17M
    ROE-87%
    ROA-76%
    FCF-$26.52M
    Equity$27.85M
    Growth Stability1
    PE-1.36
    PB1.17
    P/FCF-1.23
    Price/Cash0.99
    Equity CAGR-0%
    Earnings Growth YoY-7%
    Earnings Growth QoQ-146%
    Equity CAGR 5Y-0%
    Equity CAGR 3Y2%
    Market Cap$32.66M
    Assets$38.57M
    Cash$32.35M
    Shares Outstanding54.07M
    Working Capital27.28M
    Current Ratio3.61
    Shares Growth 3y52%
    Equity Growth QoQ-288%
    Equity Growth YoY722%

    Assets & ROA

    loading chart...

    Stockholders Equity & ROE

    loading chart...
    Unicycive Therapeutics Inc is a biotechnology company dedicated to developing treatments for certain medical conditions. It is focusing on kidney diseases. The company's lead drug, Renazorb, is a novel phosphate-binding agent being developed for the treatment of hyperphosphatemia. Unicycive's other drug, UNI-494, is a new chemical entity with the issued composition of matter patent protection in late preclinical development for the treatment of acute kidney injury.

    SEC Filings

    Direct access to Unicycive Therapeutics, Inc. (UNCY) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

    • 2024
      • 10-Q Sep 30
      • 10-Q Jun 30
      • 10-Q Mar 31
    • 2023
      • 10-K Dec 31
      • 10-Q Sep 30
      • 10-Q Jun 30
      • 10-Q Mar 31
    • 2022
      • 10-K Dec 31
      • 10-Q Sep 30
      • 10-Q Jun 30
      • 10-Q Mar 31

    Sector Comparison

    How does Unicycive Therapeutics, Inc. compare to its competitors?

    Loading chart...

    Peter Lynch's Chart

    This chart shows the current pricing of Unicycive Therapeutics, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

    loading chart...

    Unicycive Therapeutics, Inc. Discounted Cash Flow

    Fully customizable DCF calculator online for Unicycive Therapeutics, Inc..

    = -$265M
    012345678910TV
    fcf-$27M-$27M-$27M-$27M-$27M-$27M-$27M-$27M-$27M-$27M-$27M-$265M
    DCF-$24M-$22M-$20M-$18M-$16M-$15M-$14M-$12M-$11M-$10M-$102M
    Value-$265M

    Competitiveness and MOAT

    High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

    Years12/202012/202112/202212/2023TTM
    Net Margins---2K%-5K%-
    ROA--48%-641%-146%-76%
    ROE--61%4K%825%-87%

    Safety and Stability

    Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

    Years12/202012/202112/202212/2023TTM
    Debt over FCF-----
    Debt over Equity-0.57----
    Growth Stability----1

    Growth

    Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

    Years12/202012/202112/202212/2023CAGR 5Y
    Revenue YoY growth----29%-
    Earnings YoY growth-342%80%74%-
    Equity YoY growth--717%-103%717%-0%
    FCF YoY growth--170%17%-