Priority Technology Holdings, Inc.
PRTH
Services-Business Services, NEC
Mkt Cap
$368.6MPE
-8.14Debt
$659.4MCash
$791.6MEV
$236.4MFCF
$44.07MP/E Ratio
-8.14Debt
$659.4MCash
$791.6MEV
$236.4MFCF
$44.07MCharts data: {"Earnings":[{"time":"2016-12-30","value":-107995},{"time":"2017-12-30","value":-434279},{"time":"2018-12-30","value":-17836000},{"time":"2019-12-30","value":-33589000},{"time":"2020-12-30","value":25661000},{"time":"2021-12-30","value":-24641000},{"time":"2022-12-30","value":-39030000},{"time":"2023-12-30","value":-49055000}],"Sales":[{"time":"2016-12-30","value":344114000},{"time":"2017-12-30","value":425619000},{"time":"2018-12-30","value":424415000},{"time":"2019-12-30","value":371854000},{"time":"2020-12-30","value":404342000},{"time":"2021-12-30","value":514901000},{"time":"2022-12-30","value":663641000},{"time":"2023-12-30","value":755612000}],"Net Margins":[{"time":"2016-12-30","value":-0.0003138349500456244},{"time":"2017-12-30","value":-0.0010203468360200085},{"time":"2018-12-30","value":-0.04202490486905505},{"time":"2019-12-30","value":-0.09032846224593523},{"time":"2020-12-30","value":0.06346360259384383},{"time":"2021-12-30","value":-0.04785580140648397},{"time":"2022-12-30","value":-0.05881191788934077},{"time":"2023-12-30","value":-0.06492088532209653}],"Assets":[{"time":"2016-12-30","value":55150604},{"time":"2017-12-30","value":55264031},{"time":"2018-12-30","value":388618000},{"time":"2019-12-30","value":464505000},{"time":"2020-12-30","value":417829000},{"time":"2021-12-30","value":1351942000},{"time":"2022-12-30","value":1373363000},{"time":"2023-12-30","value":1615337000}],"Stockholders Equity":[{"time":"2016-12-30","value":111012000},{"time":"2017-12-30","value":5000006},{"time":"2018-12-30","value":-85473000},{"time":"2019-12-30","value":-120689000},{"time":"2020-12-30","value":-98564000},{"time":"2021-12-30","value":-64237000},{"time":"2022-12-30","value":-102786000},{"time":"2023-12-30","value":-146064000}],"ROE":[{"time":"2016-12-30","value":-0.0009728227579000468},{"time":"2017-12-30","value":-0.08685569577316507},{"time":"2018-12-30","value":0.20867408421372832},{"time":"2019-12-30","value":0.27831036797056896},{"time":"2020-12-30","value":-0.26034860598190007},{"time":"2021-12-30","value":0.3835951243053069},{"time":"2022-12-30","value":0.3797209736734575},{"time":"2023-12-30","value":0.3358459305509913}],"ROA":[{"time":"2016-12-30","value":0.4685352131410927},{"time":"2017-12-30","value":0.6378289705287694},{"time":"2018-12-30","value":0.051255989171886014},{"time":"2019-12-30","value":0.01699443493611479},{"time":"2020-12-30","value":0.3034662505474728},{"time":"2021-12-30","value":0.024478121102828376},{"time":"2022-12-30","value":0.0413248354586515},{"time":"2023-12-30","value":0.05154342406569032}]}
Priority Technology Holdings, Inc. operates as a payment technology company in the United States. It operates through three segments: Small and Medium-Sized Businesses (SMB) Payments, Business-To-Business Payments, and Enterprise Payments. The company offers MX product line, including MX Connect and MX Merchant products, such as MX Insights, MX Storefront, MX Retail, MX Invoice, MX B2B and ACH.com, and others, which provides flexible and customizable set of business applications that helps to manage critical business work functions and revenue performance to resellers and merchant clients using core payment processing. It also offers CPX, a platform that offers accounts payable automation solutions, including virtual card, purchase card, ACH +, dynamic discounting, or check. In addition, the company provides curated managed services; and payment-adjacent technologies to facilitate the acceptance of electronic payments from customers. Further, it offers embedded payment and banking solutions to enterprise customers to modernize legacy platforms and accelerate software partners' strategies to monetize payments; and managed services solutions that provide audience-specific programs for institutional partners and other third parties; and consulting and development solutions. It serves SMB, and enterprises, as well as distribution partners, including retail and wholesale independent sales organizations, financial institutions, and independent software vendors. The company was founded in 2005 and is headquartered in Alpharetta, Georgia.
Sector
![BFH Logo](data:image/svg+xml,<svg xmlns='http://www.w3.org/2000/svg' width='18' height='18'><defs><linearGradient id="a" x1="3.349" x2="21.904" y1="3.122" y2="24.434" gradientUnits="userSpaceOnUse"><stop stop-color="%231A1E21"/><stop offset="1" stop-color="%2306060A"/></linearGradient></defs><path fill="url(%23a)" d="M0 0h18v18H0z"/><text x='50%' y='52%' dominant-baseline='middle' text-anchor='middle' font-size='5' font-family='sans-serif' fill='gray'>BFH</text></svg>){kind=small}
DCF
Discounted Cash Flow Valuation of Priority Technology Holdings, Inc.
Value
Growth
%
%
Discount
%
%
Multiple
| g\r | +10% | +11% | +12% | +13% | +14% |
|---|---|---|---|---|---|
| 0% | 10 | 9 | 8 | 8 | 7 |
| +1% | 11 | 10 | 9 | 8 | 8 |
| +2% | 13 | 11 | 10 | 9 | 8 |
| +3% | 14 | 13 | 11 | 10 | 9 |
| +4% | 17 | 14 | 12 | 11 | 10 |
| Years | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | TV |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF | $44.07M | $57.29M | $72.88M | $90.7M | $110.3M | $131.2M | $152.3M | $172.6M | $190.9M | $205.7M | $216M | $2.16B |
| DCF | $49.81M | $55.11M | $59.63M | $63.09M | $65.22M | $65.85M | $64.9M | $62.39M | $58.47M | $53.39M | $533.9M | |
| Value | $1.132B | |||||||||||
In the chart Earnings are multiplied by this value.
Earnings Growth -38%
Earnings Stability -100%
Competitiveness and MOAT
High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.
| Years | 12-2016 | 12-2017 | 12-2018 | 12-2019 | 12-2020 | 12-2021 | 12-2022 | 12-2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -0.031% | -0.1% | -4.2% | -9% | 6.3% | -4.8% | -5.9% | -6.5% | -5.8% |
| ROA | 47% | 64% | 5.1% | 1.7% | 30% | 2.4% | 4.1% | 5.2% | 5.9% |
| ROE | -0.097% | -8.7% | 21% | 28% | -26% | 38% | 38% | 34% | 29% |
What is the average Net Margin?
The average Net Margin over the past 5 years is -4.01%.
What is the trend of Net Margin?
The trend of Net Margin over the past 5 years is -0.37%.
What is the average Return on Assets (ROA)?
The average ROA over the past 5 years is +8.15%.
What is the trend of Return on Assets (ROA)?
The trend of ROA over the past 5 years is -0.58%.
What is the average Return on Equity (ROE)?
The average ROE over the past 5 years is +22.1%.
What is the trend of Return on Equity (ROE)?
The trend of ROE over the past 5 years is +4.53%.
Safety & Stabiliy
Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.
| Years | 12-2016 | 12-2017 | 12-2018 | 12-2019 | 12-2020 | 12-2021 | 12-2022 | 12-2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt FCF | - | -42.79 | 20.01 | 17.68 | 10.14 | -1865.79 | 12.19 | 11.02 | 14.96 | |
| Debt Equity | 0.00 | 58.14 | -4.87 | -4.14 | -4.07 | -9.93 | -6.12 | -4.53 | -4.17 | |
| MIN | ||||||||||
| Graham Stability | - | - | - | - | - | - | - | - | - | |
What is the Debt/FCF?
The Debt/FCF trailing twelve month is 14.96.
What is the trend of Debt/FCF?
The trend of Debt/FCF over the past 5 years is -55.35.
What is the Graham’s Stability?
Graham’s Stability measure stands at -.
Growth
Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.
| Years | 12-2016 | 12-2018 | 12-2020 | 12-2022 | Trend |
|---|---|---|---|---|---|
| Revenue | 12% | 12% | 23% | 14% | 2.4% |
| Net Income | - | - | - | - | - |
| Stockholders Equity | - | - | - | - | 0% |
| FCF | - | 24% | 15% | 16% | -5.6% |
What is the 5 year Revenue CAGR?
The Revenue CAGR over the past 5 years is +12.23%.
What is the trend of Revenue growth?
The trend of Revenue growth rate over the past 5 years is +2.45%.
What is the 5 year Earnings CAGR?
The Earnings CAGR over the past 5 years is +22.43%.
What is the trend of Earnings growth?
The trend of Earnings growth rate over the past 5 years is -.
What is the 5 year Equity CAGR?
The Equity CAGR over the past 5 years is +11.31%.
What is the trend of Equity growth?
The trend of Equity growth rate over the past 5 years is 0%.
What is the 5 year FCF CAGR?
The FCF CAGR over the past 5 years is +23.62%.
What is the trend of FCF growth?
The trend of FCF growth rate over the past 5 years is -5.64%.