Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
PRAA Logo

Pra Group Inc

PRAA

Services-Consumer Credit Reporting, Collection Agencies

Mkt Cap

$867.6M

PE

-40.59

Debt

-

Cash

$109.6M

EV

-

FCF

-$126M

Market Cap

$867.6M

P/E Ratio

-40.59

Debt

-

Cash

$109.6M

EV

-

FCF

-$126M
Charts data: {"Earnings":[{"time":"2014-12-30","value":176505000},{"time":"2015-12-30","value":167926000},{"time":"2016-12-30","value":85097000},{"time":"2017-12-30","value":162265000},{"time":"2018-12-30","value":65563000},{"time":"2019-12-30","value":86158000},{"time":"2020-12-30","value":149339000},{"time":"2021-12-30","value":183158000},{"time":"2022-12-30","value":117147000},{"time":"2023-12-30","value":-83477000}],"Sales":[{"time":"2014-12-30","value":880969000},{"time":"2015-12-30","value":942018000},{"time":"2016-12-30","value":830580000},{"time":"2017-12-30","value":813574000},{"time":"2018-12-30","value":908256000},{"time":"2019-12-30","value":1017081000},{"time":"2020-12-30","value":1065414000},{"time":"2021-12-30","value":1095732000},{"time":"2022-12-30","value":966524000},{"time":"2023-12-30","value":802554000}],"Net Margins":[{"time":"2014-12-30","value":0.20035324739008978},{"time":"2015-12-30","value":0.1782619865013195},{"time":"2016-12-30","value":0.10245491102603001},{"time":"2017-12-30","value":0.19944713080801502},{"time":"2018-12-30","value":0.07218559525067822},{"time":"2019-12-30","value":0.08471105054563009},{"time":"2020-12-30","value":0.14016992455514946},{"time":"2021-12-30","value":0.16715583737629275},{"time":"2022-12-30","value":0.12120443982767112},{"time":"2023-12-30","value":-0.10401418471529641}],"Assets":[{"time":"2014-12-30","value":2778751000},{"time":"2015-12-30","value":2996706000},{"time":"2016-12-30","value":3163999000},{"time":"2017-12-30","value":3697764000},{"time":"2018-12-30","value":3909559000},{"time":"2019-12-30","value":4423891000},{"time":"2020-12-30","value":4453061000},{"time":"2021-12-30","value":4366243000},{"time":"2022-12-30","value":4175674000},{"time":"2023-12-30","value":4525354000}],"Stockholders Equity":[{"time":"2014-12-30","value":902215000},{"time":"2015-12-30","value":839747000},{"time":"2016-12-30","value":917163000},{"time":"2017-12-30","value":1137509000},{"time":"2018-12-30","value":1123969000},{"time":"2019-12-30","value":1227013000},{"time":"2020-12-30","value":1373526000},{"time":"2021-12-30","value":1324837000},{"time":"2022-12-30","value":1286750000},{"time":"2023-12-30","value":1239376000}],"ROE":[{"time":"2014-12-30","value":0.19563518673486918},{"time":"2015-12-30","value":0.1999721344643089},{"time":"2016-12-30","value":0.09278285321147932},{"time":"2017-12-30","value":0.14264942079579152},{"time":"2018-12-30","value":0.058331679966262415},{"time":"2019-12-30","value":0.07021767495535908},{"time":"2020-12-30","value":0.1087267368801173},{"time":"2021-12-30","value":0.1382494601222641},{"time":"2022-12-30","value":0.09104099475422577},{"time":"2023-12-30","value":-0.06735405558926427}],"ROA":[{"time":"2014-12-30","value":0.1231013502109401},{"time":"2015-12-30","value":0.10606913057203476},{"time":"2016-12-30","value":0.06896525567802013},{"time":"2017-12-30","value":0.07063511895296726},{"time":"2018-12-30","value":0.05466217545252546},{"time":"2019-12-30","value":0.05911628473667186},{"time":"2020-12-30","value":0.07897309289048589},{"time":"2021-12-30","value":0.08588527940382612},{"time":"2022-12-30","value":0.06844451937579418},{"time":"2023-12-30","value":0.022206439540420484}]}

PRA Group, Inc., a financial and business services company, engages in the purchase, collection, and management of portfolios of nonperforming loans in the Americas, Europe, and Australia. It is involved in the purchase of accounts that are primarily the unpaid obligations of individuals owed to credit originators, which include banks and other types of consumer, retail, and auto finance companies. The company also acquires nonperforming loans, including Visa and MasterCard credit cards, private label and other credit cards, installment loans, lines of credit, deficiency balances of various types, legal judgments, and trade payables from banks, credit unions, consumer finance companies, retailers, utilities, automobile finance companies, and other credit originators. In addition, it provides fee-based services on class action claims recoveries and by servicing consumer bankruptcy accounts. The company was formerly known as Portfolio Recovery Associates, Inc. and changed its name to PRA Group, Inc. in October 2014. PRA Group, Inc. was incorporated in 1996 and is headquartered in Norfolk, Virginia.

Sector

  • DNB Logo

    DNB

  • EFX Logo

    EFX

  • MCO Logo

    MCO

In the chart Earnings are multiplied by this value.

Earnings Growth -2.2%
Earnings Stability -6.8%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin18%10%20%7.2%8.5%14%17%12%-10%-2.4%
ROA11%6.9%7.1%5.5%5.9%7.9%8.6%6.8%2.2%4.5%
ROE20%9.3%14%5.8%7%11%14%9.1%-6.7%-1.8%

What is the average Net Margin?

The average Net Margin over the past 5 years is +8.02%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -2.13%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +6.15%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -0.36%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +6.65%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -1.53%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF0.9920.42--------
Debt Equity0.201.98--------
MIN
Graham Stability--100%47%83%100%100%84%-56%-56%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -.

What is the Graham’s Stability?

Graham’s Stability measure stands at -0.56.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201612-201812-202012-2022Trend
Revenue-0.49%-2.4%-9%-17%-1.5%
Net Income----2.1%
Stockholders Equity4.4%2%-3.4%-3.7%-1.1%
FCF-----2.6%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is -2.44%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -1.54%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is -.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is +2.15%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +1.97%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -1.09%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -2.63%.