Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
OMC Logo

Omnicom Group Inc.

OMC

Services-Advertising Agencies

Mkt Cap

$16.86B

PE

12.12

Debt

$6.42B

Cash

$4.432B

EV

$18.85B

FCF

$1.344B

Market Cap

$16.86B

P/E Ratio

12.12

Debt

$6.42B

Cash

$4.432B

EV

$18.85B

FCF

$1.344B
Charts data: {"Earnings":[{"time":"2014-12-30","value":1104000000},{"time":"2015-12-30","value":1093900000},{"time":"2016-12-30","value":1148600000},{"time":"2017-12-30","value":1088400000},{"time":"2018-12-30","value":1326400000},{"time":"2019-12-30","value":1339100000},{"time":"2020-12-30","value":945400000},{"time":"2021-12-30","value":1407800000},{"time":"2022-12-30","value":1316500000},{"time":"2023-12-30","value":1391400000}],"Sales":[{"time":"2014-12-30","value":15317800000},{"time":"2015-12-30","value":15134400000},{"time":"2016-12-30","value":15416900000},{"time":"2017-12-30","value":15273600000},{"time":"2018-12-30","value":15290200000},{"time":"2019-12-30","value":14953700000},{"time":"2020-12-30","value":13171100000},{"time":"2021-12-30","value":14289400000},{"time":"2022-12-30","value":14289100000},{"time":"2023-12-30","value":14692200000}],"Net Margins":[{"time":"2014-12-30","value":0.07207301309587538},{"time":"2015-12-30","value":0.07227904641082566},{"time":"2016-12-30","value":0.07450265617601463},{"time":"2017-12-30","value":0.07126021370207417},{"time":"2018-12-30","value":0.08674837477600031},{"time":"2019-12-30","value":0.08954974354173215},{"time":"2020-12-30","value":0.0717783632346577},{"time":"2021-12-30","value":0.098520581689924},{"time":"2022-12-30","value":0.09213316444002771},{"time":"2023-12-30","value":0.09470331196144893}],"Assets":[{"time":"2014-12-30","value":21559700000},{"time":"2015-12-30","value":22110700000},{"time":"2016-12-30","value":23165400000},{"time":"2017-12-30","value":24931200000},{"time":"2018-12-30","value":24617000000},{"time":"2019-12-30","value":26783400000},{"time":"2020-12-30","value":27647200000},{"time":"2021-12-30","value":28421800000},{"time":"2022-12-30","value":27002500000},{"time":"2023-12-30","value":28044600000}],"Stockholders Equity":[{"time":"2014-12-30","value":3321300000},{"time":"2015-12-30","value":2889400000},{"time":"2016-12-30","value":2659600000},{"time":"2017-12-30","value":3152200000},{"time":"2018-12-30","value":3106900000},{"time":"2019-12-30","value":3373700000},{"time":"2020-12-30","value":3576900000},{"time":"2021-12-30","value":3773700000},{"time":"2022-12-30","value":3776400000},{"time":"2023-12-30","value":4225100000}],"ROE":[{"time":"2014-12-30","value":0.33239996386956916},{"time":"2015-12-30","value":0.37859071087422996},{"time":"2016-12-30","value":0.43186945405324106},{"time":"2017-12-30","value":0.34528265972971256},{"time":"2018-12-30","value":0.4269207248382632},{"time":"2019-12-30","value":0.3969232593295195},{"time":"2020-12-30","value":0.26430708155106375},{"time":"2021-12-30","value":0.37305562180353496},{"time":"2022-12-30","value":0.34861243512339796},{"time":"2023-12-30","value":0.32931764928640744}],"ROA":[{"time":"2014-12-30","value":0.09289090293464194},{"time":"2015-12-30","value":0.08994740103207949},{"time":"2016-12-30","value":0.08855879889835704},{"time":"2017-12-30","value":0.08460884353741496},{"time":"2018-12-30","value":0.08899134744282407},{"time":"2019-12-30","value":0.0814907741362187},{"time":"2020-12-30","value":0.05899693278161984},{"time":"2021-12-30","value":0.07829201528404253},{"time":"2022-12-30","value":0.07977039163040459},{"time":"2023-12-30","value":0.07885296991221126}]}

Omnicom Group Inc., together with its subsidiaries, offers advertising, marketing, and corporate communications services. It provides a range of services in the areas of advertising and media, precision marketing, commerce and brand consulting, experiential, execution and support, public relations, and healthcare. The company's services include advertising, branding, content marketing, corporate social responsibility consulting, crisis communications, custom publishing, data analytics, database management, digital/direct marketing, digital transformation, entertainment marketing, experiential marketing, field marketing, financial/corporate business-to-business advertising, graphic arts/digital imaging, healthcare marketing and communications, and in-store design services. Its services also comprise interactive marketing, investor relations, marketing research, media planning and buying, merchandising and point of sale, mobile marketing, multi-cultural marketing, non-profit marketing, organizational communications, package design, product placement, promotional marketing, public affairs, retail marketing, sales support, search engine marketing, shopper marketing, social media marketing, and sports and event marketing services. It operates in the North and Latin America, Europe, the Middle East and Africa (EMEA), and Asia Pacific. The company was incorporated in 1944 and is based in New York, New York.

Sector

  • CRTO Logo

    CRTO

  • GRPN Logo

    GRPN

  • IPG Logo

    IPG

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$1.344B$1.255B$1.172B$1.094B$1.022B$953.9M$890.8M$831.8M$776.7M$725.3M$677.3M$6.773B
DCF$1.091B$885.8M$719.3M$584.1M$474.3M$385.1M$312.7M$253.9M$206.2M$167.4M$1.674B
Value$6.754B

In the chart Earnings are multiplied by this value.

Earnings Growth 2.4%
Earnings Stability 27%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin7.2%7.5%7.1%8.7%9%7.2%9.9%9.2%9.5%9.5%
ROA9%8.9%8.5%8.9%8.1%5.9%7.8%8%7.9%7.9%
ROE38%43%35%43%40%26%37%35%33%33%

What is the average Net Margin?

The average Net Margin over the past 5 years is +8.89%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is +0.21%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +7.77%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -0.1%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +35.65%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -1.5%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF2.792.792.633.543.263.534.486.644.784.78
Debt Equity1.901.851.561.741.701.631.521.491.521.52
MIN
Graham Stability--98%100%100%76%100%100%100%76%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 4.78.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 0.49.

What is the Graham’s Stability?

Graham’s Stability measure stands at 0.76.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201612-201812-202012-2022Trend
Revenue-0.69%-0.79%3.7%2.8%0.29%
Net Income2.8%0.96%14%5.7%0.82%
Stockholders Equity6.8%6.3%5.7%12%1.8%
FCF-3.8%-2.5%-6.6%58%-1.7%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is -0.79%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is +0.29%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +0.96%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is +0.82%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +6.34%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is +1.75%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -2.52%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -1.74%.