Nxp Semiconductors N.v.

Technology
Semiconductors
www.nxp.com

Earnings Score
Moat Score
Safety Score

Market Cap $55.64B
PE 21
Debt $10.18B
Cash $2.75B
EV $63.07B
FCF $2.76B

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$2.71B
EBIT	$3.75B
ROE	28%
ROA	16%
FCF	$2.76B
Equity	$9.74B
Growth Stability	3%
PE	20.52
PEG	0.23
PB	5.71
P/FCF	20.19
P/S	4.3
Price/Cash	0.05
Debt/Equity	1.04
Debt/FCF	3.69
Net Margins	21%
Gross Margins	57%
Op. Margins	29%
Earnings CAGR	18%
Sales Growth YoY	-5%
Sales Growth QoQ	4%
Sales CAGR	10%
FCF CAGR	3%
Equity CAGR	1%
Earnings Stability	-0.17
Earnings Growth YoY	-9%
Earnings Growth QoQ	9%
Earnings CAGR 5Y	90%

Sales CAGR 5Y	12%
FCF CAGR 5Y	9%
Equity CAGR 5Y	0%
Earnings CAGR 3Y	5%
Sales CAGR 3Y	5%
FCF CAGR 3Y	8%
Equity CAGR 3Y	15%
Market Cap	$55.64B
Revenue	$12.93B
Dividend Yield	2%
Payout Ratio	38%
Assets	$23.67B
Total Debt	$10.18B
Cash	$2.75B
Shares Outstanding	254.46M
EV	63.07B
Earnings Score	6%
Moat Score	96%
Safety Score	57%
Final Score	53%
Working Capital	4.03B
Current Ratio	2.35
Gross Profit	$7.38B
Shares Growth 3y	-2%
Equity Growth QoQ	4%
Equity Growth YoY	11%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

NXP Semiconductors is a leading supplier of high-performance mixed-signal products. The firm acquired Freescale Semiconductor in 2015 and now has significant market share in the automotive market, where it supplies microcontrollers and analog chips into automotive clusters, powertrains, infotainment systems, and radars. NXP Semiconductors also serves industrial and Internet of Things, mobile, and communications infrastructure.

SEC Filings

Direct access to Nxp Semiconductors N.v. (NXPI) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-Q Sep 29
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Oct 01
- 10-Q Jul 02
- 10-Q Apr 02
2022
- 10-K Dec 31
- 10-Q Oct 02
- 10-Q Jul 03
- 10-Q Apr 03

Sector Comparison

How does Nxp Semiconductors N.v. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Nxp Semiconductors N.v. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 18%

Stability -17%

loading chart...

Nxp Semiconductors N.v. Discounted Cash Flow

Fully customizable DCF calculator online for Nxp Semiconductors N.v..

Years

Calculation mode

= $34B

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$2.8B	$2.8B	$2.9B	$3B	$3.1B	$3.2B	$3.3B	$3.4B	$3.5B	$3.6B	$3.7B	$37B
DCF		$2.6B	$2.4B	$2.3B	$2.1B	$2B	$1.8B	$1.7B	$1.6B	$1.5B	$1.4B	$14B
Value	$34B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Net Margins	10%	25%	2%	24%	23%	3%	1%	17%	21%	21%	21%
ROA	-	-	-	-	13%	3%	2%	12%	16%	16%	16%
ROE	-	-	-	-	21%	3%	1%	28%	36%	31%	28%

Good Net Margins (21.2%)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Debt over FCF	-	-	-	-	1.96	4.01	3.66	4.61	3.97	4.56	3.69
Debt over Equity	4.99	0.83	0.86	0.48	0.69	0.77	0.84	1.57	1.45	1.37	1.04
Growth Stability	-	-	-	100%	100%	16%	3%	100%	100%	100%	3%

Neutral Debt/FCF ratio (3.69)

Net Margins are at a level that is not too high nor too low. They are not a competitive advantage but they are not a competitive disadvantage either.

Neutral Debt/Equity ratio (1.04)

The company has a balance between equity and debt that is not too good nor too bad.

Bad Graham’s Stability (3%)

The company has a bad stability in its earnings, which is a sign of a bad competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	CAGR 5Y
Revenue YoY growth	-	8%	56%	-3%	2%	-6%	-3%	28%	19%	1%	12%
Earnings YoY growth	-	183%	-87%	1K%	-0%	-89%	-79%	3K%	49%	0%	90%
Equity YoY growth	-	1K%	-5%	23%	-22%	-10%	-5%	-26%	14%	16%	0%
FCF YoY growth	-	-13%	94%	-1%	98%	-51%	13%	11%	23%	-5%	9%