Nxp Semiconductors N.v.

Technology
Semiconductors
www.nxp.com

Earnings Score
Moat Score
Safety Score

Market Cap $46.28B
PE 20
Debt $11.73B
Cash $3.99B
EV $54.02B
FCF $1.86B

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$2.36B
EBIT	$3.34B
ROE	24%
ROA	13%
FCF	$1.86B
Equity	$9.68B
Growth Stability	3%
PE	19.6
PEG	0.32
PB	4.78
P/FCF	24.93
P/S	3.76
Price/Cash	0.09
Debt/Equity	1.21
Debt/FCF	6.32
Net Margins	17%
Gross Margins	56%
Op. Margins	27%
Earnings CAGR	21%
Sales Growth YoY	-9%
Sales Growth QoQ	-9%
Sales CAGR	9%
FCF CAGR	1%
Equity CAGR	-5%
Earnings Stability	-0.09
Earnings Growth YoY	-23%
Earnings Growth QoQ	-1%
Earnings CAGR 5Y	62%

Sales CAGR 5Y	10%
FCF CAGR 5Y	4%
Equity CAGR 5Y	4%
Earnings CAGR 3Y	-1%
Sales CAGR 3Y	-1%
FCF CAGR 3Y	-5%
Equity CAGR 3Y	12%
Market Cap	$46.28B
Revenue	$12.32B
Dividend Yield	2%
Payout Ratio	44%
Assets	$25.18B
Total Debt	$11.73B
Cash	$3.99B
Shares Outstanding	253.71M
EV	54.02B
Earnings Score	6%
Moat Score	95%
Safety Score	50%
Final Score	50%
Working Capital	4.18B
Current Ratio	2.08
Gross Profit	$6.90B
Shares Growth 3y	-1%
Equity Growth QoQ	2%
Equity Growth YoY	6%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

NXP Semiconductors is a leading supplier of high-performance mixed-signal products. The firm acquired Freescale Semiconductor in 2015 and now has significant market share in the automotive market, where it supplies microcontrollers and analog chips into automotive clusters, powertrains, infotainment systems, and radars. NXP Semiconductors also serves industrial and Internet of Things, mobile, and communications infrastructure.

SEC Filings

Direct access to Nxp Semiconductors N.v. (NXPI) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2025
- 10-Q Mar 30
2024
- 10-K Dec 31
- 10-Q Sep 29
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Oct 01
- 10-Q Jul 02
- 10-Q Apr 02

Sector Comparison

How does Nxp Semiconductors N.v. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Nxp Semiconductors N.v. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 21%

Stability -9%

loading chart...

Nxp Semiconductors N.v. Discounted Cash Flow

Fully customizable DCF calculator online for Nxp Semiconductors N.v..

Years

Calculation mode

= $20B

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$1.9B	$1.9B	$1.9B	$1.9B	$1.9B	$1.9B	$2B	$2B	$2B	$2B	$2B	$20B
DCF		$1.7B	$1.6B	$1.4B	$1.3B	$1.2B	$1.1B	$1B	$929M	$852M	$781M	$7.8B
Value	$20B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Net Margins	25%	2%	24%	23%	3%	1%	17%	21%	21%	20%	17%
ROA	-	-	-	13%	3%	2%	12%	16%	16%	14%	13%
ROE	-	-	-	21%	3%	1%	28%	36%	31%	26%	24%

Good Net Margins (17.28%)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Debt over FCF	-	-	-	1.96	4.01	3.66	4.61	3.97	4.56	5.56	6.32
Debt over Equity	0.83	0.86	0.48	0.69	0.77	0.84	1.57	1.45	1.37	1.2	1.21
Growth Stability	-	-	-	100%	16%	3%	100%	100%	100%	100%	3%

Bad Debt/FCF ratio (6.32)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Neutral Debt/Equity ratio (1.21)

The company has a balance between equity and debt that is not too good nor too bad.

Bad Graham’s Stability (3%)

The company has a bad stability in its earnings, which is a sign of a bad competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	CAGR 5Y
Revenue YoY growth	-	56%	-3%	2%	-6%	-3%	28%	19%	1%	-5%	10%
Earnings YoY growth	-	-87%	1K%	-0%	-89%	-79%	3K%	49%	0%	-10%	62%
Equity YoY growth	-	-5%	23%	-22%	-10%	-5%	-26%	14%	16%	6%	4%
FCF YoY growth	-	94%	-1%	98%	-51%	13%	11%	23%	-5%	-23%	4%