Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
NVRO Logo

Nevro Corp

NVRO

Surgical & Medical Instruments & Apparatus

Mkt Cap

$615.3M

PE

-6.01

Debt

$187.8M

Cash

$65.16M

EV

$737.9M

FCF

-$72.45M

Market Cap

$615.3M

P/E Ratio

-6.01

Debt

$187.8M

Cash

$65.16M

EV

$737.9M

FCF

-$72.45M
Charts data: {"Earnings":[{"time":"2014-12-30","value":-30827000},{"time":"2015-12-30","value":-67431000},{"time":"2016-12-30","value":-31778000},{"time":"2017-12-30","value":-36658000},{"time":"2018-12-30","value":-49205000},{"time":"2019-12-30","value":-103686000},{"time":"2020-12-30","value":-83065000},{"time":"2021-12-30","value":-131360000},{"time":"2022-12-30","value":3001000}],"Sales":[{"time":"2014-12-30","value":32573000},{"time":"2015-12-30","value":69606000},{"time":"2016-12-30","value":228504000},{"time":"2017-12-30","value":326674000},{"time":"2018-12-30","value":387289000},{"time":"2019-12-30","value":390255000},{"time":"2020-12-30","value":362048000},{"time":"2021-12-30","value":386905000},{"time":"2022-12-30","value":406365000}],"Net Margins":[{"time":"2014-12-30","value":-0.9463973229361742},{"time":"2015-12-30","value":-0.9687526937332989},{"time":"2016-12-30","value":-0.1390697755837972},{"time":"2017-12-30","value":-0.11221584821565231},{"time":"2018-12-30","value":-0.1270498258406513},{"time":"2019-12-30","value":-0.26568781950263287},{"time":"2020-12-30","value":-0.22943090418949974},{"time":"2021-12-30","value":-0.33951486799085046},{"time":"2022-12-30","value":0.007384986403848757}],"Assets":[{"time":"2014-12-30","value":202496000},{"time":"2015-12-30","value":291183000},{"time":"2016-12-30","value":430583000},{"time":"2017-12-30","value":454056000},{"time":"2018-12-30","value":463116000},{"time":"2019-12-30","value":469645000},{"time":"2020-12-30","value":789428000},{"time":"2021-12-30","value":574544000},{"time":"2022-12-30","value":602408000}],"Stockholders Equity":[{"time":"2014-12-30","value":172070000},{"time":"2015-12-30","value":234592000},{"time":"2016-12-30","value":249034000},{"time":"2017-12-30","value":249172000},{"time":"2018-12-30","value":245483000},{"time":"2019-12-30","value":216352000},{"time":"2020-12-30","value":388460000},{"time":"2021-12-30","value":303616000},{"time":"2022-12-30","value":323876000}],"ROE":[{"time":"2014-12-30","value":-0.17915383274248853},{"time":"2015-12-30","value":-0.28743946937661985},{"time":"2016-12-30","value":-0.12760506597492713},{"time":"2017-12-30","value":-0.14711925898576084},{"time":"2018-12-30","value":-0.20044157843924018},{"time":"2019-12-30","value":-0.4792467830202633},{"time":"2020-12-30","value":-0.2138315399268908},{"time":"2021-12-30","value":-0.43265177065767285},{"time":"2022-12-30","value":0.009265891884548407}],"ROA":[{"time":"2014-12-30","value":-0.13978547724399495},{"time":"2015-12-30","value":-0.2141848940357095},{"time":"2016-12-30","value":-0.05360406704398455},{"time":"2017-12-30","value":-0.0651439470021319},{"time":"2018-12-30","value":-0.09013508494632014},{"time":"2019-12-30","value":-0.20542963302068584},{"time":"2020-12-30","value":-0.07961714051186429},{"time":"2021-12-30","value":-0.19308181792865298},{"time":"2022-12-30","value":0.010232267831768503}]}

Nevro Corp., a medical device company, provides products for patients suffering from chronic pain in the United States and internationally. The company develops and commercializes the Senza spinal cord stimulation (SCS) system, an evidence-based neuromodulation system for the treatment of chronic pain, as well as Senza II and Senza Omnia SCS systems. It also provides 10 kHz Therapy, which delivers neuromodulation solutions for treating chronic pain based on available clinical evidence. The company's Senza HFX iQ IPG system includes HFX iQ implantable pulse generator, HFX trial stimulator, and HFX iQ patient remote, as well as HFX App, a patient remote control and the wireless trialing system. In addition, it offers surpass surgical and percutaneous leads. The company sells its products through its direct sales force, and a network of sales agents and independent distributors. Nevro Corp. was incorporated in 2006 and is headquartered in Redwood City, California.

Sector

  • ANIK Logo

    ANIK

  • AORT Logo

    AORT

  • ATEC Logo

    ATEC

  • ATRC Logo

    ATRC

  • ATRI Logo

    ATRI

  • AXNX Logo

    AXNX

  • BDX Logo

    BDX

  • BSX Logo

    BSX

  • CERS Logo

    CERS

  • CVRX Logo

    CVRX

  • DXCM Logo

    DXCM

  • EMBC Logo

    EMBC

  • FNA Logo

    FNA

  • GKOS Logo

    GKOS

  • GMED Logo

    GMED

  • HAE Logo

    HAE

  • IART Logo

    IART

  • ICUI Logo

    ICUI

  • INSP Logo

    INSP

  • IRMD Logo

    IRMD

  • IRTC Logo

    IRTC

  • KIDS Logo

    KIDS

  • LMAT Logo

    LMAT

  • LUNG Logo

    LUNG

  • MDXG Logo

    MDXG

  • MMSI Logo

    MMSI

  • NARI Logo

    NARI

  • NVCR Logo

    NVCR

  • OFIX Logo

    OFIX

  • OSUR Logo

    OSUR

  • PEN Logo

    PEN

  • PLSE Logo

    PLSE

  • PODD Logo

    PODD

  • PRCT Logo

    PRCT

In the chart Earnings are multiplied by this value.

Earnings Growth -27%
Earnings Stability -90%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201412-201512-201612-201712-201812-201912-202012-202112-2022TTM
Net Margin-95%-97%-14%-11%-13%-27%-23%-34%0.74%-24%
ROA-14%-21%-5.4%-6.5%-9%-21%-8%-19%1%-18%
ROE-18%-29%-13%-15%-20%-48%-21%-43%0.93%-36%

What is the average Net Margin?

The average Net Margin over the past 5 years is -17.78%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -0.01%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is -10.39%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is +0.55%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is -24.4%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +1%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201412-201512-201612-201712-201812-201912-202012-202112-2022TTM
Debt FCF--0.19-2.23-7.80-10.94-2.99-64.24-2.7910.91-2.59
Debt Equity0.180.080.550.580.620.740.800.500.580.66
MIN
Graham Stability----------

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -2.59.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 1.62.

What is the Graham’s Stability?

Graham’s Stability measure stands at -.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201512-201712-201912-2021Trend
Revenue29%4.5%1.4%5%-24%
Net Income-----
Stockholders Equity4.7%5.4%14%6.7%-1.4%
FCF-----

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +4.46%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -24.24%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is -.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is -.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +5.38%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -1.42%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -.