National Research Corp

  • Earnings Score
  • Moat Score
  • Safety Score
  • Market Cap $366.46M
  • PE 14
  • Debt $52.46M
  • Cash $3.46M
  • EV $415.46M
  • FCF $25.18M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$27.08M
EBIT$37.16M
ROE78%
ROA28%
FCF$25.18M
Equity$34.62M
Growth Stability87%
PE13.53
PEG-2.48
PB10.58
P/FCF14.55
P/S2.54
Price/Cash0.01
Debt/Equity1.52
Debt/FCF2.08
Net Margins17%
Op. Margins26%
Earnings CAGR5%
Sales Growth YoY-6%
Sales Growth QoQ2%
Sales CAGR5%
FCF CAGR1%
Equity CAGR-4%
Earnings Stability0.44
Earnings Growth YoY-28%
Earnings Growth QoQ-8%
Earnings CAGR 5Y-5%
Sales CAGR 5Y3%
FCF CAGR 5Y-13%
Equity CAGR 5Y-2%
Earnings CAGR 3Y-1%
Sales CAGR 3Y-1%
FCF CAGR 3Y-17%
Equity CAGR 3Y-27%
Market Cap$366.46M
Revenue$144.16M
Dividend Yield3%
Payout Ratio43%
Assets$131.80M
Total Debt$52.46M
Cash$3.46M
Shares Outstanding23.48M
EV415.46M
Earnings Score22%
Moat Score97%
Safety Score89%
Final Score69%
Working Capital-23.58M
Current Ratio0.47
Shares Growth 3y-2%
Equity Growth QoQ-14%
Equity Growth YoY-40%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
National Research Corp is a provider of analytics and insights that facilitate measurement and improvement of the patient and employee experience while also increasing patient engagement and customer loyalty for healthcare providers, payers, and other healthcare organizations. Its portfolio of solutions represents a set of capabilities that individually and collectively provide value to clients. The solutions are offered at an enterprise level through the Voice of the Customer platform, The Governance Institute, and legacy Experience solutions.

SEC Filings

Direct access to National Research Corp (NRC) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does National Research Corp compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of National Research Corp compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 5%
Stability 44%
loading chart...

National Research Corp Discounted Cash Flow

Fully customizable DCF calculator online for National Research Corp.

= $278M
012345678910TV
fcf$25M$26M$26M$26M$27M$27M$27M$28M$28M$29M$29M$292M
DCF$23M$21M$20M$18M$17M$16M$14M$13M$12M$11M$112M
Value$278M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins17%19%20%25%25%28%25%21%21%17%
ROA-26%27%34%39%32%32%36%33%28%
ROE-25%25%157%99%58%44%44%63%78%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF-0.270.091.231.070.950.761.011.972.08
Debt over Equity0.110.080.022.181.180.540.360.370.91.52
Growth Stability---100%100%100%100%89%87%87%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth-7%7%2%7%4%11%2%-2%3%
Earnings YoY growth-17%12%31%8%15%1%-15%-3%-5%
Equity YoY growth-12%9%-79%72%96%33%-16%-32%-2%
FCF YoY growth-21%3%44%7%1%11%-35%-15%-13%