Moderna, Inc.
MRNA
Biological Products, (No Diagnostic Substances)
Mkt Cap
$58.64BPE
-9.82Debt
-Cash
$2.071BEV
-FCF
-$3.672BP/E Ratio
-9.82Debt
-Cash
$2.071BEV
-FCF
-$3.672BCharts data: {"Earnings":[{"time":"2016-12-30","value":-230314000},{"time":"2017-12-30","value":-269841000},{"time":"2018-12-30","value":-401857000},{"time":"2019-12-30","value":-514021000},{"time":"2020-12-30","value":-747064000},{"time":"2021-12-30","value":12202000000},{"time":"2022-12-30","value":8362000000},{"time":"2023-12-30","value":-4714000000}],"Sales":[{"time":"2016-12-30","value":108396000},{"time":"2017-12-30","value":205825000},{"time":"2018-12-30","value":135068000},{"time":"2019-12-30","value":60209000},{"time":"2020-12-30","value":803395000},{"time":"2021-12-30","value":18471000000},{"time":"2022-12-30","value":19263000000},{"time":"2023-12-30","value":6848000000}],"Net Margins":[{"time":"2016-12-30","value":-2.1247463006014984},{"time":"2017-12-30","value":-1.311021498846107},{"time":"2018-12-30","value":-2.975219889240975},{"time":"2019-12-30","value":-8.537278479961467},{"time":"2020-12-30","value":-0.9298838055999851},{"time":"2021-12-30","value":0.660603107574035},{"time":"2022-12-30","value":0.4340964543425219},{"time":"2023-12-30","value":-0.688376168224299}],"Assets":[{"time":"2017-12-30","value":1084489000},{"time":"2018-12-30","value":1962149000},{"time":"2019-12-30","value":1589422000},{"time":"2020-12-30","value":7336750000},{"time":"2021-12-30","value":24669000000},{"time":"2022-12-30","value":25858000000},{"time":"2023-12-30","value":18426000000}],"Stockholders Equity":[{"time":"2016-12-30","value":-334810000},{"time":"2017-12-30","value":-551365000},{"time":"2018-12-30","value":1530241000},{"time":"2019-12-30","value":1174810000},{"time":"2020-12-30","value":2561375000},{"time":"2021-12-30","value":14145000000},{"time":"2022-12-30","value":19123000000},{"time":"2023-12-30","value":13854000000}],"ROE":[{"time":"2016-12-30","value":0.6878946268032615},{"time":"2017-12-30","value":0.48940538481767976},{"time":"2018-12-30","value":-0.26261026857860953},{"time":"2019-12-30","value":-0.43753543126122524},{"time":"2020-12-30","value":-0.29166521887658},{"time":"2021-12-30","value":0.862636974195829},{"time":"2022-12-30","value":0.43727448622078124},{"time":"2023-12-30","value":-0.34026274000288725}],"ROA":[{"time":"2017-12-30","value":-0.2483713527753624},{"time":"2018-12-30","value":-0.2106190712326128},{"time":"2019-12-30","value":-0.324017158438728},{"time":"2020-12-30","value":-0.1014072988721164},{"time":"2021-12-30","value":0.5389760428067615},{"time":"2022-12-30","value":0.3702915925438936},{"time":"2023-12-30","value":-0.21393682839465972}]}
Moderna, Inc., a biotechnology company, discovers, develops, and commercializes messenger RNA therapeutics and vaccines for the treatment of infectious diseases, immuno-oncology, rare diseases, autoimmune, and cardiovascular diseases in the United States, Europe, and internationally. Its respiratory vaccines include COVID-19, flu, respiratory syncytial virus, Endemic HCoV, and hMPV+PIV3 vaccines; latent vaccines comprise cytomegalovirus, epstein-barr virus, herpes simplex virus, varicella-zoster virus, and human immunodeficiency virus vaccines; and public health vaccines consists of Zika and Nipah vaccines. The company also offers systemic secreted and cell surface therapeutics; cancer vaccines, such as personalized cancer, KRAS, and checkpoint vaccines; intratumoral immuno-oncology products; localized regenerative, systemic intracellular, and inhaled pulmonary therapeutics. It has strategic alliances and collaborations with AstraZeneca; Merck; Vertex Pharmaceuticals Incorporated; Vertex Pharmaceuticals (Europe) Limited; Chiesi Farmaceutici S.p.A.; Metagenomi, Inc.; Carisma Therapeutics, Inc.; CytomX Therapeutics; Defense Advanced Research Projects Agency; Biomedical Advanced Research and Development Authority; Institute for Life Changing Medicines; and The Bill & Melinda Gates Foundation. The company was formerly known as Moderna Therapeutics, Inc. and changed its name to Moderna, Inc. in August 2018. Moderna, Inc. was founded in 2010 and is headquartered in Cambridge, Massachusetts.
Sector
In the chart Earnings are multiplied by this value.
Earnings Growth 25%
Earnings Stability -94%
Competitiveness and MOAT
High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.
| Years | 12-2016 | 12-2017 | 12-2018 | 12-2019 | 12-2020 | 12-2021 | 12-2022 | 12-2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|
| Net Margin | -210% | -130% | -300% | -850% | -93% | 66% | 43% | -69% | -120% |
| ROA | - | -25% | -21% | -32% | -10% | 54% | 37% | -21% | -29% |
| ROE | 69% | 49% | -26% | -44% | -29% | 86% | 44% | -34% | -47% |
What is the average Net Margin?
The average Net Margin over the past 5 years is -200.6%.
What is the trend of Net Margin?
The trend of Net Margin over the past 5 years is +114.11%.
What is the average Return on Assets (ROA)?
The average ROA over the past 5 years is +0.99%.
What is the trend of Return on Assets (ROA)?
The trend of ROA over the past 5 years is +7.73%.
What is the average Return on Equity (ROE)?
The average ROE over the past 5 years is -0.54%.
What is the trend of Return on Equity (ROE)?
The trend of ROE over the past 5 years is +9.69%.
Safety & Stabiliy
Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.
| Years | 12-2016 | 12-2017 | 12-2018 | 12-2019 | 12-2020 | 12-2021 | 12-2022 | 12-2023 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt FCF | - | - | - | - | - | - | - | - | - | |
| Debt Equity | - | - | - | - | - | - | - | - | - | |
| MIN | ||||||||||
| Graham Stability | - | - | - | - | - | - | 100% | -71% | -71% | |
What is the Debt/FCF?
The Debt/FCF trailing twelve month is -.
What is the trend of Debt/FCF?
The trend of Debt/FCF over the past 5 years is -.
What is the Graham’s Stability?
Graham’s Stability measure stands at -0.71.
Growth
Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.
| Years | 12-2016 | 12-2018 | 12-2020 | 12-2022 | Trend |
|---|---|---|---|---|---|
| Revenue | 81% | 120% | 100% | -64% | 67% |
| Net Income | - | - | - | - | 0% |
| Stockholders Equity | - | 55% | 76% | -28% | -9.1% |
| FCF | - | - | - | - | -650% |
What is the 5 year Revenue CAGR?
The Revenue CAGR over the past 5 years is +119.28%.
What is the trend of Revenue growth?
The trend of Revenue growth rate over the past 5 years is +66.75%.
What is the 5 year Earnings CAGR?
The Earnings CAGR over the past 5 years is +63.63%.
What is the trend of Earnings growth?
The trend of Earnings growth rate over the past 5 years is 0%.
What is the 5 year Equity CAGR?
The Equity CAGR over the past 5 years is +55.37%.
What is the trend of Equity growth?
The trend of Equity growth rate over the past 5 years is -9.15%.
What is the 5 year FCF CAGR?
The FCF CAGR over the past 5 years is +54.35%.
What is the trend of FCF growth?
The trend of FCF growth rate over the past 5 years is -646.22%.