Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
MPX Logo

Marine Products Corp

MPX

Ship & Boat Building & Repairing

Mkt Cap

$343.3M

PE

10.12

Debt

-

Cash

$81.23M

EV

-

FCF

$36.55M

Market Cap

$343.3M

P/E Ratio

10.12

Debt

-

Cash

$81.23M

EV

-

FCF

$36.55M
Charts data: {"Earnings":[{"time":"2014-12-30","value":8631000},{"time":"2015-12-30","value":13842000},{"time":"2016-12-30","value":16210000},{"time":"2017-12-30","value":18705000},{"time":"2018-12-30","value":27726000},{"time":"2019-12-30","value":27570000},{"time":"2020-12-30","value":19028000},{"time":"2021-12-30","value":28460000},{"time":"2022-12-30","value":39489000},{"time":"2023-12-30","value":40696000}],"Sales":[{"time":"2014-12-30","value":171050000},{"time":"2015-12-30","value":207061000},{"time":"2016-12-30","value":241330000},{"time":"2017-12-30","value":267316000},{"time":"2018-12-30","value":298616000},{"time":"2019-12-30","value":292136000},{"time":"2020-12-30","value":239825000},{"time":"2021-12-30","value":298014000},{"time":"2022-12-30","value":380995000},{"time":"2023-12-30","value":383729000}],"Net Margins":[{"time":"2014-12-30","value":0.050458930137386726},{"time":"2015-12-30","value":0.06684986549857289},{"time":"2016-12-30","value":0.06716943604193427},{"time":"2017-12-30","value":0.06997336485657424},{"time":"2018-12-30","value":0.09284834034345112},{"time":"2019-12-30","value":0.09437385327381767},{"time":"2020-12-30","value":0.07934118628166371},{"time":"2021-12-30","value":0.09549886918064251},{"time":"2022-12-30","value":0.10364702948857596},{"time":"2023-12-30","value":0.10605401207623089}],"Assets":[{"time":"2014-12-30","value":103823000},{"time":"2015-12-30","value":110677000},{"time":"2016-12-30","value":88527000},{"time":"2017-12-30","value":95900000},{"time":"2018-12-30","value":100880000},{"time":"2019-12-30","value":104764000},{"time":"2020-12-30","value":119422000},{"time":"2021-12-30","value":132841000},{"time":"2022-12-30","value":163715000},{"time":"2023-12-30","value":193802000}],"Stockholders Equity":[{"time":"2014-12-30","value":83494000},{"time":"2015-12-30","value":90212000},{"time":"2016-12-30","value":65445000},{"time":"2017-12-30","value":69604000},{"time":"2018-12-30","value":75212000},{"time":"2019-12-30","value":77212000},{"time":"2020-12-30","value":84519000},{"time":"2021-12-30","value":98525000},{"time":"2022-12-30","value":124381000},{"time":"2023-12-30","value":151588000}],"ROE":[{"time":"2014-12-30","value":0.10337269743933696},{"time":"2015-12-30","value":0.15343856693122865},{"time":"2016-12-30","value":0.24768889907555963},{"time":"2017-12-30","value":0.26873455548531694},{"time":"2018-12-30","value":0.36863798330053715},{"time":"2019-12-30","value":0.3570688494016474},{"time":"2020-12-30","value":0.22513281037399874},{"time":"2021-12-30","value":0.2888606952550114},{"time":"2022-12-30","value":0.31748418166761805},{"time":"2023-12-30","value":0.2684645222576985}],"ROA":[{"time":"2014-12-30","value":0.12065727247334405},{"time":"2015-12-30","value":0.18947929560794022},{"time":"2016-12-30","value":0.26440520971003195},{"time":"2017-12-30","value":0.3127007299270073},{"time":"2018-12-30","value":0.3534397303727201},{"time":"2019-12-30","value":0.32891069451338245},{"time":"2020-12-30","value":0.204786387767748},{"time":"2021-12-30","value":0.2740720109002492},{"time":"2022-12-30","value":0.3184436368078673},{"time":"2023-12-30","value":0.26863499860682555}]}

Marine Products Corporation designs, manufactures, and sells recreational fiberglass powerboats for the sportboat, sport fishing boat markets worldwide. The company offers Chaparral sterndrive pleasure boats, including SSi Sport Boats, SSX Sport Boats, and the Surf Series; Chaparral outboard pleasure boats, which include OSX Luxury Sportboats and SSi outboard models; and Robalo outboard sport fishing boats. It also provides center and dual consoles, and Cayman Bay Boats under the Robalo brand name. The company sells its products to a network of domestic and international independent authorized dealers. Marine Products Corporation was founded in 1965 and is based in Atlanta, Georgia.

Sector

  • GD Logo

    GD

  • HII Logo

    HII

  • MBUU Logo

    MBUU

  • MCFT Logo

    MCFT

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$36.55M$43.04M$50.08M$57.56M$65.35M$73.25M$81.07M$88.58M$95.52M$101.7M$106.7M$1.067B
DCF$37.43M$37.87M$37.85M$37.36M$36.42M$35.05M$33.3M$31.23M$28.9M$26.38M$263.8M
Value$605.6M

In the chart Earnings are multiplied by this value.

Earnings Growth 14%
Earnings Stability 75%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin6.7%6.7%7%9.3%9.4%7.9%9.5%10%11%10%
ROA19%26%31%35%33%20%27%32%27%21%
ROE15%25%27%37%36%23%29%32%27%22%

What is the average Net Margin?

The average Net Margin over the past 5 years is +9.53%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is +0.31%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +29.14%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -1.1%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +30.43%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -1.59%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF----------
Debt Equity----------
MIN
Graham Stability--100%100%100%77%100%100%100%77%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -.

What is the Graham’s Stability?

Graham’s Stability measure stands at 0.77.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201612-201812-202012-2022Trend
Revenue6.8%5.1%17%0.72%-0.83%
Net Income14%8%29%3.1%-2.9%
Stockholders Equity13%15%21%22%4%
FCF19%18%19%-0.38%-5.7%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +5.14%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -0.83%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +7.98%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is -2.92%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +15.05%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is +3.97%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is +17.75%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -5.74%.