Monster Beverage Corp

  • Earnings Score
  • Moat Score
  • Safety Score
  • Final Score
  • Market Cap $62.55B
  • PE 41
  • Debt $200.00M
  • Cash $1.90B
  • EV $60.84B
  • FCF $1.80B

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$1.51B
EBIT$1.99B
ROE23%
ROA24%
FCF$1.80B
Equity$6.52B
Growth Stability92%
PE41.42
PEG8.36
PB9.59
P/FCF34.81
P/S8.4
Price/Cash0.03
Debt/Equity0.03
Debt/FCF0.11
Net Margins24%
Gross Margins55%
Op. Margins27%
Earnings CAGR11%
Sales Growth YoY-2%
Sales Growth QoQ2%
Sales CAGR13%
FCF CAGR7%
Equity CAGR8%
Earnings Stability0.87
Earnings Growth YoY0%
Earnings Growth QoQ64%
Earnings CAGR 5Y5%
Sales CAGR 5Y13%
FCF CAGR 5Y9%
Equity CAGR 5Y7%
Earnings CAGR 3Y9%
Sales CAGR 3Y9%
FCF CAGR 3Y49%
Equity CAGR 3Y-5%
Market Cap$62.55B
Revenue$7.45B
Assets$8.23B
Total Debt$200.00M
Cash$1.90B
Shares Outstanding973.62M
EV60.84B
Earnings Score93%
Moat Score97%
Safety Score98%
Final Score96%
Working Capital2.91B
Current Ratio3.37
Gross Profit$4.07B
Shares Growth 3y-3%
Equity Growth QoQ9%
Equity Growth YoY-24%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Monster Beverage is a leader in the energy drink subsegment of the beverage industry. The Monster trademark anchors the portfolio, and notable offerings include Monster Energy and Monster Ultra. The firm has also started to incubate new trademarks for emerging enclaves of the energy space, like Reign in performance energy. It is primarily a brand owner, outsourcing most of its manufacturing processes to third-party copackers. It primarily uses the Coca-Cola bottling system for distribution after a strategic agreement in which Coke became Monster's largest shareholder (roughly 19%) and that also included the exchange of certain businesses between the two firms. Most of Monster's revenue is generated in the United States, though international geographies are increasing in the mix.

SEC Filings

Direct access to Monster Beverage Corp (MNST) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2025
    • 10-Q Mar 31
  • 2024
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Monster Beverage Corp compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Monster Beverage Corp compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 11%
Stability 87%
loading chart...

Monster Beverage Corp Discounted Cash Flow

Fully customizable DCF calculator online for Monster Beverage Corp.

= $29B
012345678910TV
fcf$1.8B$1.9B$2.1B$2.2B$2.4B$2.5B$2.7B$2.9B$3.1B$3.3B$3.6B$36B
DCF$1.8B$1.7B$1.7B$1.6B$1.6B$1.5B$1.5B$1.5B$1.4B$1.4B$14B
Value$29B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Net Margins20%23%24%26%26%31%25%19%23%20%24%
ROA-26%25%29%27%26%23%19%21%26%24%
ROE-21%21%28%27%27%21%17%20%25%23%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Debt over FCF--------00.230.11
Debt over Equity--------00.060.03
Growth Stability---100%100%100%100%92%100%100%92%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024CAGR 5Y
Revenue YoY growth-12%10%13%10%9%20%14%13%5%13%
Earnings YoY growth-30%15%21%12%27%-2%-13%37%-7%5%
Equity YoY growth--31%17%-7%16%24%27%7%17%-28%7%
FCF YoY growth-23%50%22%-8%30%-15%-37%114%11%9%