Mimedx Group, Inc.

  • Earnings Score
  • Moat Score
  • Safety Score
  • Market Cap $1.42B
  • PE 15
  • Debt $19.02M
  • Cash $88.80M
  • EV $1.35B
  • FCF $51.82M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$93.64M
EBIT$74.70M
ROE52%
ROA31%
FCF$51.82M
Equity$181.01M
Growth Stability-3K%
PE15.19
PEG47.04
PB7.86
P/FCF27.45
P/S4.15
Price/Cash0.06
Debt/Equity0.11
Debt/FCF0.37
Net Margins14%
Gross Margins83%
Op. Margins22%
Earnings CAGR3%
Sales Growth YoY3%
Sales Growth QoQ-4%
Sales CAGR2%
FCF CAGR1%
Equity CAGR-6%
Earnings Stability0.1
Earnings Growth YoY20%
Earnings Growth QoQ-54%
Earnings CAGR 5Y0%
Sales CAGR 5Y5%
FCF CAGR 5Y12%
Equity CAGR 5Y18%
Earnings CAGR 3Y13%
Sales CAGR 3Y13%
FCF CAGR 3Y307%
Equity CAGR 3Y506%
Market Cap$1.42B
Revenue$342.80M
Assets$243.89M
Total Debt$19.02M
Cash$88.80M
Shares Outstanding146.96M
EV1.35B
Earnings Score7%
Moat Score96%
Safety Score66%
Final Score56%
Working Capital130.2M
Current Ratio4.1
Gross Profit$285.80M
Shares Growth 3y11%
Equity Growth QoQ8%
Equity Growth YoY14K%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
MiMedx Group Inc develops and markets regenerative biomaterial products and bioimplants made from the human amniotic membrane, birth tissues, and human skin & bone. Its products are primarily targeted towards the wound-care, burn, surgical, sports medicine, and orthopedics markets. MiMedx's key products are allografts processed from amniotic tissue, which include EpiFix for external use and AmnioFix for internal use. AmnioCord, AmnioFill, EpiBurn, and EpiCord are some of its other products. Also, MiMedx sells allografts for ophthalmic surgery and dental applications through licenses to third parties.

SEC Filings

Direct access to Mimedx Group, Inc. (MDXG) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Mimedx Group, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Mimedx Group, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 3%
Stability 10%
loading chart...

Mimedx Group, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Mimedx Group, Inc..

= $538M
012345678910TV
fcf$52M$52M$52M$53M$53M$53M$54M$54M$54M$55M$55M$548M
DCF$47M$43M$40M$36M$33M$30M$28M$25M$23M$21M$211M
Value$538M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins5%16%5%20%-8%-9%-34%-6%-14%18%14%
ROA-18%10%38%-3%-13%-22%-3%-15%16%31%
ROE-27%9%88%-60%-74%56K%-20K%204%41%52%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF---------5.271.550.37
Debt over Equity----02.23-333.33609.76-2.780.360.11
Growth Stability---100%-85%-164%-3K%----3K%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth-58%31%31%12%-17%-17%4%4%20%5%
Earnings YoY growth-373%-59%441%-146%-15%226%-80%124%-258%0%
Equity YoY growth-21%23%-45%-33%-31%-100%-155%-22K%-893%18%
FCF YoY growth--------82%-447%12%