Lsi Industries Inc

  • Earnings Score
  • Moat Score
  • Safety Score
  • Market Cap $461.59M
  • PE 20
  • Debt $41.76M
  • Cash $4.71M
  • EV $498.64M
  • FCF $41.40M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$23.37M
EBIT$34.26M
ROE11%
ROA10%
FCF$41.40M
Equity$217.12M
Growth Stability-332%
PE19.75
PEG0.51
PB2.13
P/FCF11.15
P/S0.88
Price/Cash0.01
Debt/Equity0.19
Debt/FCF1.01
Net Margins4%
Gross Margins26%
Op. Margins7%
Earnings CAGR13%
Sales Growth YoY36%
Sales Growth QoQ7%
Sales CAGR4%
FCF CAGR11%
Equity CAGR3%
Earnings Stability0.39
Earnings Growth YoY-4%
Earnings Growth QoQ-15%
Earnings CAGR 5Y38%
Sales CAGR 5Y14%
FCF CAGR 5Y12%
Equity CAGR 5Y13%
Earnings CAGR 3Y32%
Sales CAGR 3Y32%
FCF CAGR 3Y18%
Equity CAGR 3Y17%
Market Cap$461.59M
Revenue$523.02M
Dividend Yield1%
Payout Ratio25%
Assets$344.55M
Total Debt$41.76M
Cash$4.71M
Shares Outstanding29.76M
EV498.64M
Earnings Score33%
Moat Score86%
Safety Score65%
Final Score61%
Working Capital84.86M
Current Ratio2.08
Gross Profit$133.55M
Shares Growth 3y4%
Equity Growth QoQ3%
Equity Growth YoY13%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
LSI Industries Inc provides corporate visual image solutions to the petroleum and convenience store industry. The company's operating segments include Lighting and Display Solutions. It generates maximum revenue from the Lighting segment. Lighting Segment manufactures and markets outdoor and indoor lighting and lighting controls for the commercial, industrial, and multi-site retail markets including the petroleum/convenience store, quick-service, and automotive markets. The Display Solutions Segment manufactures, sells and installs exterior and interior visual image and display elements, including printed graphics, structural graphics, digital signage, menu board systems, display fixtures, refrigerated displays, and custom display elements.

SEC Filings

Direct access to Lsi Industries Inc (LYTS) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Dec 31
    • 10-Q Sep 30
    • 10-K Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-Q Dec 31
    • 10-Q Sep 30
    • 10-K Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-Q Dec 31
    • 10-Q Sep 30
    • 10-K Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Lsi Industries Inc compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Lsi Industries Inc compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 13%
Stability 39%
loading chart...

Lsi Industries Inc Discounted Cash Flow

Fully customizable DCF calculator online for Lsi Industries Inc.

= $899M
012345678910TV
fcf$41M$46M$51M$57M$63M$70M$78M$87M$97M$107M$119M$1.2B
DCF$42M$42M$43M$43M$44M$44M$45M$45M$46M$46M$460M
Value$899M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years06/201506/201606/201706/201806/201906/202006/202106/202206/202306/2024TTM
Net Margins2%3%1%-6%-5%3%2%3%5%5%4%
ROA-7%1%-9%-10%8%3%7%13%10%10%
ROE-6%2%-14%-14%8%4%10%15%12%11%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years06/201506/201606/201706/201806/201906/202006/202106/202206/202306/2024TTM
Debt over FCF--3.45.64.4602.65-13.90.841.521.01
Debt over Equity--0.310.330.3300.520.560.220.280.19
Growth Stability----332%----100%100%-332%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years06/201506/201606/201706/201806/201906/202006/202106/202206/202306/2024CAGR 5Y
Revenue YoY growth-5%3%3%-4%-7%3%44%9%-6%14%
Earnings YoY growth-84%-68%-751%-16%-159%-39%156%71%-3%38%
Equity YoY growth-9%3%-13%-14%5%4%13%20%15%13%
FCF YoY growth--53%93%-45%10%204%-4%-123%-875%-18%12%