Cs Disco, Inc.

Technology
Computer Software: Prepackaged Software
www.csdisco.com

Moat Score

Market Cap $213.75M
PE -4
Debt -
Cash $52.77M
EV -
FCF -$11.53M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	-$55.77M
EBIT	-$55.44M
ROE	-38%
ROA	-31%
FCF	-$11.53M
Equity	$147.51M
Growth Stability	1
PE	-3.83
PB	1.45
P/FCF	-18.54
P/S	1.48
Price/Cash	0.25
Net Margins	-39%
Gross Margins	74%
Op. Margins	-38%
Sales Growth YoY	4%
Sales Growth QoQ	2%
Sales CAGR	10%
Equity CAGR	-14%
Earnings Growth YoY	332%

Earnings Growth QoQ	175%
Sales CAGR 5Y	10%
Equity CAGR 5Y	-14%
Earnings CAGR 3Y	4%
Sales CAGR 3Y	4%
Equity CAGR 3Y	-17%
Market Cap	$213.75M
Revenue	$144.84M
Assets	$180.32M
Cash	$52.77M
Shares Outstanding	60.21M
Moat Score	2%
Working Capital	131.24M
Current Ratio	6.11
Gross Profit	$107.43M
Shares Growth 3y	1%
Equity Growth QoQ	-12%
Equity Growth YoY	-26%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

CS Disco Inc provides a cloud-native, artificial intelligence-powered legal solution that simplifies discovery, legal document review, and case management for enterprises, law firms, legal services providers, and governments. Its revenue-generating activities directly relate to the sale and support of legal solutions. It has two primary types of contractual arrangements: usage-based and subscription solutions. The usage-based revenue is derived from contracts under which customers are billed monthly based on their usage. Subscription revenue is derived from contracts where customers are contractually committed to a minimum data volume over a period of time.

SEC Filings

Direct access to Cs Disco, Inc. (LAW) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2022
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Cs Disco, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Cs Disco, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

loading chart...

Cs Disco, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Cs Disco, Inc..

Years

Calculation mode

= -$115M

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	-$12M	-$12M	-$12M	-$12M	-$12M	-$12M	-$12M	-$12M	-$12M	-$12M	-$12M	-$115M
DCF		-$10M	-$9.5M	-$8.7M	-$7.9M	-$7.2M	-$6.5M	-$5.9M	-$5.4M	-$4.9M	-$4.4M	-$44M
Value	-$115M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Net Margins	-34%	-21%	-52%	-31%	-39%	-39%
ROA	-	-8%	-28%	-18%	-31%	-31%
ROE	-	-9%	-32%	-21%	-38%	-38%

Bad Net Margins (-38.51%)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Debt over FCF	-	-	-	-	-	-
Debt over Equity	-	-	-	-	-	-
Growth Stability	-	-	-	-	-	1

Neutral Debt/FCF ratio (-)

Net Margins are at a level that is not too high nor too low. They are not a competitive advantage but they are not a competitive disadvantage either.

Neutral Debt/Equity ratio (-)

The company has a balance between equity and debt that is not too good nor too bad.

Good Graham’s Stability (1)

The company has a good stability in its earnings, which is a sign of a good competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2020	12/2021	12/2022	12/2023	12/2024	CAGR 5Y
Revenue YoY growth	-	67%	18%	2%	5%	10%
Earnings YoY growth	-	6%	190%	-40%	32%	-
Equity YoY growth	-	-383%	-17%	-10%	-26%	-14%
FCF YoY growth	-	1%	104%	-40%	-62%	-