Kennedy-wilson Holdings, Inc.

  • Earnings Score
  • Moat Score
  • Market Cap $877.44M
  • PE -6
  • Debt -
  • Cash $356.60M
  • EV -
  • FCF -

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings-$144.20M
EBIT-$122.40M
ROE-9%
ROA-2%
Equity$1.59B
Growth Stability-634%
PE-6.08
PEG2.95
PB0.55
P/S1.68
Price/Cash0.41
Net Margins-32%
Op. Margins-23%
Earnings CAGR6%
Sales Growth YoY-6%
Sales Growth QoQ-5%
Sales CAGR-5%
FCF CAGR-0%
Equity CAGR-3%
Earnings Stability0.06
Earnings Growth YoY-252%
Earnings Growth QoQ-223%
Earnings CAGR 5Y-2%
Sales CAGR 5Y5%
Equity CAGR 5Y1%
Earnings CAGR 3Y1%
Sales CAGR 3Y1%
Equity CAGR 3Y-9%
Market Cap$877.44M
Revenue$523.30M
Dividend Yield10%
Payout Ratio-59%
Assets$7.16B
Cash$356.60M
Shares Outstanding137.75M
Earnings Score7%
Moat Score5%
Shares Growth 3y0%
Equity Growth QoQ-3%
Equity Growth YoY-11%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Kennedy-Wilson Holdings Inc is a global real investment company that owns, operates, and invests in real estate on its own and through its investment management platform. The company focuses on multifamily and commercial properties located in the Western United States, the United Kingdom, Ireland, Spain, Italy, and Japan. The company also provides real estate services primarily to financial services clients. In addition to its core income-producing real estate, the company engages in redevelopment and value-added initiatives designed to enhance cash flows or reposition assets to increase value. The company derives revenue through management and leasing fees, commissions, rental and hotel income, sales of real estate and loan income.

SEC Filings

Direct access to Kennedy-wilson Holdings, Inc. (KW) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2025
    • 10-Q Mar 31
  • 2024
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Kennedy-wilson Holdings, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Kennedy-wilson Holdings, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 6%
Stability 6%
loading chart...

Kennedy-wilson Holdings, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Kennedy-wilson Holdings, Inc..

0
012345678910TV
fcf$0$0$0$0$0$0$0$0$0$0$0$0
DCF$0$0$0$0$0$0$0$0$0$0$0
Value$0

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Net Margins-0%13%19%39%21%69%12%-61%-14%-32%
ROA-4%4%7%8%5%6%2%-4%-0%-2%
ROE-0%6%10%13%6%17%3%-19%-5%-9%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Debt over FCF-----------
Debt over Equity1.54----------
Growth Stability---100%100%59%100%31%-218%-634%-634%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024CAGR 5Y
Revenue YoY growth--16%-4%-26%-21%1%19%4%-6%5%
Earnings YoY growth--95%3K%49%49%-59%237%-79%-627%-78%-2%
Equity YoY growth--18%-33%-9%20%-3%8%11%-11%-9%1%
FCF YoY growth--42%-48%19%-132%-39%140%----