Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
KNSL Logo

Kinsale Capital Group, Inc.

KNSL

Fire, Marine & Casualty Insurance

Mkt Cap

$10.39B

PE

33.73

Debt

$183.8M

Cash

$126.7M

EV

$10.45B

FCF

$853.2M

Market Cap

$10.39B

P/E Ratio

33.73

Debt

$183.8M

Cash

$126.7M

EV

$10.45B

FCF

$853.2M
Charts data: {"Earnings":[{"time":"2014-12-30","value":12973000},{"time":"2015-12-30","value":22273000},{"time":"2016-12-30","value":26167000},{"time":"2017-12-30","value":24901000},{"time":"2018-12-30","value":33787000},{"time":"2019-12-30","value":63316000},{"time":"2020-12-30","value":88419000},{"time":"2021-12-30","value":152659000},{"time":"2022-12-30","value":159114000},{"time":"2023-12-30","value":308093000}],"Sales":[{"time":"2014-12-30","value":63676000},{"time":"2015-12-30","value":80596000},{"time":"2016-12-30","value":141615000},{"time":"2017-12-30","value":186776000},{"time":"2018-12-30","value":222114000},{"time":"2019-12-30","value":315888000},{"time":"2020-12-30","value":459886000},{"time":"2021-12-30","value":639779000},{"time":"2022-12-30","value":819200000},{"time":"2023-12-30","value":1224449000}],"Net Margins":[{"time":"2014-12-30","value":0.20373453106350903},{"time":"2015-12-30","value":0.27635366519430243},{"time":"2016-12-30","value":0.18477562405112452},{"time":"2017-12-30","value":0.13332012678288432},{"time":"2018-12-30","value":0.15211558028760006},{"time":"2019-12-30","value":0.20043812997011598},{"time":"2020-12-30","value":0.19226286514484026},{"time":"2021-12-30","value":0.23861208323499208},{"time":"2022-12-30","value":0.19423095703125},{"time":"2023-12-30","value":0.25161766639525207}],"Assets":[{"time":"2015-12-30","value":545278000},{"time":"2016-12-30","value":614389000},{"time":"2017-12-30","value":667849000},{"time":"2018-12-30","value":773063000},{"time":"2019-12-30","value":1090550000},{"time":"2020-12-30","value":1546896000},{"time":"2021-12-30","value":2025655000},{"time":"2022-12-30","value":2747122000},{"time":"2023-12-30","value":3772974000}],"Stockholders Equity":[{"time":"2014-12-30","value":92586000},{"time":"2015-12-30","value":113451000},{"time":"2016-12-30","value":210214000},{"time":"2017-12-30","value":238189000},{"time":"2018-12-30","value":263986000},{"time":"2019-12-30","value":405880000},{"time":"2020-12-30","value":576238000},{"time":"2021-12-30","value":699335000},{"time":"2022-12-30","value":745449000},{"time":"2023-12-30","value":1086832000}],"ROE":[{"time":"2014-12-30","value":0.1401183764284017},{"time":"2015-12-30","value":0.19632264149280307},{"time":"2016-12-30","value":0.12447791298391163},{"time":"2017-12-30","value":0.10454303095441016},{"time":"2018-12-30","value":0.12798784784041578},{"time":"2019-12-30","value":0.15599684635852962},{"time":"2020-12-30","value":0.15344180703112256},{"time":"2021-12-30","value":0.21829166279393997},{"time":"2022-12-30","value":0.2134471975950065},{"time":"2023-12-30","value":0.2834780352437175}],"ROA":[{"time":"2015-12-30","value":0.06154108546466206},{"time":"2016-12-30","value":0.0643501104349199},{"time":"2017-12-30","value":0.05767920592828618},{"time":"2018-12-30","value":0.052363132112130575},{"time":"2019-12-30","value":0.06973637155563707},{"time":"2020-12-30","value":0.0649125733080957},{"time":"2021-12-30","value":0.09320491396609985},{"time":"2022-12-30","value":0.0711886840118495},{"time":"2023-12-30","value":0.10178098232322831}]}

Kinsale Capital Group, Inc., a specialty insurance company, provides property and casualty insurance products in the United States. The company's commercial lines offerings include construction, small business, excess and general casualty, commercial property, allied health, life sciences, energy, environmental, health care, inland marine, public entity, and commercial insurance, as well as product, professional, and management liability insurance. It markets and sells its insurance products in all 50 states, the District of Columbia, the Commonwealth of Puerto Rico, and the U.S. Virgin Islands primarily through a network of independent insurance brokers. Kinsale Capital Group, Inc. was founded in 2009 and is headquartered in Richmond, Virginia.

Sector

  • ACGL Logo

    ACGL

  • ACIC Logo

    ACIC

  • AFG Logo

    AFG

  • AHL-PC Logo

    AHL-PC

  • AIG Logo

    AIG

  • ALL Logo

    ALL

  • AMSF Logo

    AMSF

  • AXS Logo

    AXS

  • CB Logo

    CB

  • CINF Logo

    CINF

  • CNA Logo

    CNA

  • EG Logo

    EG

  • EIG Logo

    EIG

  • GBLI Logo

    GBLI

  • GLRE Logo

    GLRE

  • HCI Logo

    HCI

  • HIG Logo

    HIG

  • HIPO Logo

    HIPO

  • HMN Logo

    HMN

  • JRVR Logo

    JRVR

  • KMPR Logo

    KMPR

  • L Logo

    L

  • LMND Logo

    LMND

  • MCY Logo

    MCY

  • MKL Logo

    MKL

  • NODK Logo

    NODK

  • PGR Logo

    PGR

  • PLMR Logo

    PLMR

  • PRA Logo

    PRA

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$853.2M$1.109B$1.411B$1.756B$2.137B$2.54B$2.949B$3.343B$3.695B$3.983B$4.182B$41.82B
DCF$964.5M$1.067B$1.155B$1.222B$1.263B$1.275B$1.257B$1.208B$1.132B$1.034B$10.34B
Value$21.91B

In the chart Earnings are multiplied by this value.

Earnings Growth 41%
Earnings Stability 91%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin28%18%13%15%20%19%24%19%25%25%
ROA6.2%6.4%5.8%5.2%7%6.5%9.3%7.1%10%10%
ROE20%12%10%13%16%15%22%21%28%28%

What is the average Net Margin?

The average Net Margin over the past 5 years is +20.49%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is +1.5%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +7.55%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is +0.8%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +19.21%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +2.9%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF------0.110.360.220.22
Debt Equity------0.060.260.170.17
MIN
Graham Stability--100%100%100%100%100%100%100%100%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 0.22.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 0.05.

What is the Graham’s Stability?

Graham’s Stability measure stands at 1.00.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201612-201812-202012-2022Trend
Revenue36%41%39%49%-0.17%
Net Income42%56%52%94%3.4%
Stockholders Equity26%33%24%46%-1.6%
FCF42%53%51%55%8.2%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +40.69%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -0.17%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +55.59%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is +3.45%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +32.71%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -1.6%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is +52.72%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is +8.18%.