Nordstrom Inc

  • Earnings Score
  • Moat Score
  • Safety Score
  • Market Cap $3.99B
  • PE 15
  • Debt $2.62B
  • Cash $397.00M
  • EV $6.21B
  • FCF $370.00M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$262.00M
EBIT$363.00M
ROE27%
ROA4%
FCF$370.00M
Equity$987.00M
Growth Stability-138%
PE15.22
PEG-6.16
PB4.04
P/FCF10.78
P/S0.26
Price/Cash0.1
Debt/Equity2.65
Debt/FCF7.07
Net Margins1%
Op. Margins2%
Earnings CAGR-10%
Sales Growth YoY4%
Sales Growth QoQ-11%
Sales CAGR-0%
FCF CAGR-12%
Equity CAGR-8%
Earnings Stability0.15
Earnings Growth YoY-33%
Earnings Growth QoQ-63%
Earnings CAGR 5Y-2%
Sales CAGR 5Y4%
FCF CAGR 5Y-9%
Equity CAGR 5Y29%
Earnings CAGR 3Y-1%
Sales CAGR 3Y-1%
FCF CAGR 3Y-4%
Equity CAGR 3Y21%
Market Cap$3.99B
Revenue$15.11B
Dividend Yield3%
Payout Ratio47%
Assets$9.32B
Total Debt$2.62B
Cash$397.00M
Shares Outstanding164M
EV6.21B
Earnings Score5%
Moat Score63%
Safety Score42%
Final Score37%
Working Capital500M
Current Ratio1.14
Shares Growth 3y1%
Equity Growth QoQ4%
Equity Growth YoY35%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Nordstrom is a fashion retailer that operates approximately 100 department stores in the U.S. and Canada and approximately 250 off-price Nordstrom Rack stores. The company also operates both full- and off-price e-commerce sites. Nordstrom's largest merchandise categories are women's apparel (28% of 2021 sales), shoes (25% of 2021 sales), men's apparel (14% of 2021 sales) and women's accessories (14% of 2021 sales). Nordstrom, which traces its history to a shoe store opened in Seattle in 1901, continues to be partially owned and managed by members of the Nordstrom family.

SEC Filings

Direct access to Nordstrom Inc (JWN) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Nov 02
    • 10-Q Aug 03
    • 10-Q May 04
    • 10-K Feb 03
  • 2023
    • 10-Q Oct 28
    • 10-Q Jul 29
    • 10-Q Apr 29
    • 10-K Jan 28
  • 2022
    • 10-Q Oct 29
    • 10-Q Jul 30
    • 10-Q Apr 30
    • 10-K Jan 29

Sector Comparison

How does Nordstrom Inc compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Nordstrom Inc compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR -10%
Stability 15%
loading chart...

Nordstrom Inc Discounted Cash Flow

Fully customizable DCF calculator online for Nordstrom Inc.

= $1.7B
012345678910TV
fcf$370M$325M$286M$252M$221M$195M$171M$151M$132M$116M$102M$1B
DCF$296M$237M$189M$151M$121M$97M$77M$62M$49M$39M$395M
Value$1.7B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years01/201601/201702/201802/201901/202001/202101/202201/202302/2024TTM
Net Margins4%2%3%4%3%-6%1%2%1%1%
ROA------3%4%2%4%
ROE-41%45%65%51%-226%31%33%16%27%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years01/201601/201702/201802/201901/202001/202101/202201/202302/2024TTM
Debt over FCF-3.464.094.198.89-5.1414.346.0459.857.07
Debt over Equity3.233.192.83.082.7312.364.913.863.672.65
Growth Stability---100%100%-138%100%---138%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years01/201601/201702/201802/201901/202001/202101/202201/202302/2024CAGR 5Y
Revenue YoY growth-2%5%2%-2%-31%38%5%-5%4%
Earnings YoY growth--41%23%29%-12%-239%-126%38%-45%-2%
Equity YoY growth--0%12%-11%12%-69%90%27%15%29%
FCF YoY growth--41%-17%-4%-53%-344%-127%138%-89%-9%