Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
JLL Logo

Jones Lang Lasalle Inc

JLL

Real Estate Agents & Managers (For Others)

Mkt Cap

$9.274B

PE

30.89

Debt

$124.6M

Cash

$625.3M

EV

$8.773B

FCF

-

Market Cap

$9.274B

P/E Ratio

30.89

Debt

$124.6M

Cash

$625.3M

EV

$8.773B

FCF

-
Charts data: {"Earnings":[{"time":"2014-12-30","value":385749000},{"time":"2015-12-30","value":438358000},{"time":"2016-12-30","value":317800000},{"time":"2017-12-30","value":253800000},{"time":"2018-12-30","value":484100000},{"time":"2019-12-30","value":534400000},{"time":"2020-12-30","value":402500000},{"time":"2021-12-30","value":959300000},{"time":"2022-12-30","value":654500000},{"time":"2023-12-30","value":225400000}],"Sales":[{"time":"2014-12-30","value":5429603000},{"time":"2015-12-30","value":5965671000},{"time":"2016-12-30","value":6803800000},{"time":"2017-12-30","value":7932400000},{"time":"2018-12-30","value":16318400000},{"time":"2019-12-30","value":17983200000},{"time":"2020-12-30","value":16589900000},{"time":"2021-12-30","value":19367000000},{"time":"2022-12-30","value":20862100000},{"time":"2023-12-30","value":20760800000}],"Net Margins":[{"time":"2014-12-30","value":0.07104552579626908},{"time":"2015-12-30","value":0.07348008296132992},{"time":"2016-12-30","value":0.04670919192216114},{"time":"2017-12-30","value":0.031995360798749435},{"time":"2018-12-30","value":0.02966589861751152},{"time":"2019-12-30","value":0.02971662440500022},{"time":"2020-12-30","value":0.024261749618743934},{"time":"2021-12-30","value":0.04953271028037383},{"time":"2022-12-30","value":0.031372680602623895},{"time":"2023-12-30","value":0.010856999730260877}],"Assets":[{"time":"2014-12-30","value":5075336000},{"time":"2015-12-30","value":6205159000},{"time":"2016-12-30","value":7629400000},{"time":"2017-12-30","value":8014500000},{"time":"2018-12-30","value":10025500000},{"time":"2019-12-30","value":13672600000},{"time":"2020-12-30","value":14316500000},{"time":"2021-12-30","value":15505000000},{"time":"2022-12-30","value":15593700000},{"time":"2023-12-30","value":16064800000}],"Stockholders Equity":[{"time":"2014-12-30","value":2409120000},{"time":"2015-12-30","value":2718299000},{"time":"2016-12-30","value":2814700000},{"time":"2017-12-30","value":3281300000},{"time":"2018-12-30","value":3734500000},{"time":"2019-12-30","value":5204700000},{"time":"2020-12-30","value":5610000000},{"time":"2021-12-30","value":6413400000},{"time":"2022-12-30","value":6142500000},{"time":"2023-12-30","value":6409900000}],"ROE":[{"time":"2014-12-30","value":0.16012029288702928},{"time":"2015-12-30","value":0.1612618773725775},{"time":"2016-12-30","value":0.11290723700571997},{"time":"2017-12-30","value":0.0773473928016335},{"time":"2018-12-30","value":0.1296291337528451},{"time":"2019-12-30","value":0.10267642707552789},{"time":"2020-12-30","value":0.07174688057040998},{"time":"2021-12-30","value":0.14957744721988336},{"time":"2022-12-30","value":0.10655270655270656},{"time":"2023-12-30","value":0.035164355138145684}],"ROA":[{"time":"2014-12-30","value":0.09567997074479404},{"time":"2015-12-30","value":0.09333298308713765},{"time":"2016-12-30","value":0.05798621123548379},{"time":"2017-12-30","value":0.06699107866991079},{"time":"2018-12-30","value":0.07051019899256895},{"time":"2019-12-30","value":0.05232362535289557},{"time":"2020-12-30","value":0.039052841127370515},{"time":"2021-12-30","value":0.07891647855530474},{"time":"2022-12-30","value":0.0637565170549645},{"time":"2023-12-30","value":0.0358859120561725}]}

Jones Lang LaSalle Incorporated, a professional services company, provides real estate and investment management services in Americas, Europe, the Middle East, Africa, and the Asia Pacific. The company offers a range of real estate services, including agency leasing, tenant representation, property management, advisory, and consulting services; and capital market services, such as equity and debt advisory, loan sales, equity advisory, loan servicing, merger and acquisition, corporate advisory, and investment sales and advisory services. It also provides on-site management services for office, industrial, retail, multifamily residential, and various other properties; integrated facilities management services; designing, building, management, and consulting services to tenants of leased space, owners in self-occupied buildings, and owners of real estate investments; and advisory, consulting, valuation, and energy and sustainability services. In addition, the company offers investment management services to institutional and retail investors, including high-net-worth individuals. It provides its services to real estate owners, occupiers, investors, and developers for various property types, including critical environments and data centers, offices, industrial and warehouses, residential properties, infrastructure projects, retail and shopping malls, logistics, and military housing and transportation centers; and hotels and hospitality, cultural, educational, government, healthcare and laboratory, and sports facilities. The company was formerly known as LaSalle Partners Incorporated and changed its name to Jones Lang LaSalle Incorporated in March 1999. Jones Lang LaSalle Incorporated was incorporated in 1997 and is headquartered in Chicago, Illinois.

Sector

  • EXPI Logo

    EXPI

  • HOUS Logo

    HOUS

  • MMI Logo

    MMI

  • NMRK Logo

    NMRK

  • OPEN Logo

    OPEN

In the chart Earnings are multiplied by this value.

Earnings Growth 4.2%
Earnings Stability 7.4%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin7.3%4.7%3.2%3%3%2.4%5%3.1%1.1%1.4%
ROA9.3%5.8%6.7%7.1%5.2%3.9%7.9%6.4%3.6%4.3%
ROE16%11%7.7%13%10%7.2%15%11%3.5%4.7%

What is the average Net Margin?

The average Net Margin over the past 5 years is +2.92%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -0.18%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +5.67%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -0.28%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +9.92%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -1.09%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF1.433.160.100.06------
Debt Equity0.120.130.020.010.020.010.070.030.020.02
MIN
Graham Stability--67%100%100%95%100%100%34%34%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -.

What is the Graham’s Stability?

Graham’s Stability measure stands at 0.34.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201612-201812-202012-2022Trend
Revenue17%4.9%7.8%-0.49%-2.9%
Net Income-4.8%-14%-18%-66%-2.1%
Stockholders Equity12%11%4.5%4.4%-1.1%
FCF----65%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +4.93%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -2.89%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is -14.18%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is -2.13%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +11.41%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -1.13%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is +64.89%.