International Money Express, Inc.

  • Earnings Score
  • Moat Score
  • Safety Score
  • Market Cap $665.94M
  • PE 11
  • Debt $138.23M
  • Cash $156.61M
  • EV $647.56M
  • FCF $87.90M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$60.94M
EBIT$97.97M
ROE43%
ROA20%
FCF$87.90M
Equity$141.85M
Growth Stability100%
PE10.93
PEG0.44
PB4.69
P/FCF7.58
P/S1
Price/Cash0.24
Debt/Equity0.97
Debt/FCF1.57
Net Margins9%
Op. Margins15%
Earnings CAGR26%
Sales Growth YoY-0%
Sales Growth QoQ0%
Sales CAGR19%
FCF CAGR4%
Equity CAGR56%
Earnings Stability0.27
Earnings Growth YoY17%
Earnings Growth QoQ23%
Earnings CAGR 5Y25%
Sales CAGR 5Y20%
FCF CAGR 5Y10%
Equity CAGR 5Y20%
Earnings CAGR 3Y16%
Sales CAGR 3Y16%
FCF CAGR 3Y46%
Equity CAGR 3Y-2%
Market Cap$665.94M
Revenue$665.67M
Assets$480.92M
Total Debt$138.23M
Cash$156.61M
Shares Outstanding31.55M
EV647.56M
Earnings Score17%
Moat Score94%
Safety Score92%
Final Score68%
Working Capital144.95M
Current Ratio1.8
Shares Growth 3y-7%
Equity Growth QoQ-0%
Equity Growth YoY-10%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
International Money Express Inc is a processor of money transfer services in the USA to the Latin America corridor (LAC). The company offers services in approximately 50 states and Latin American countries. Computer and telephone-based options are available for convenient wire transfers. The company offers wire transfer, money order, Foreign exchange, and cash checking services, while the majority of the revenue is derived from wire transfer and money order fees. The firm's business is organized around one reportable segment that provides money remittance services primarily between the U.S. and Canada to Mexico, Guatemala, and other countries in Latin America, Africa, and Asia.

SEC Filings

Direct access to International Money Express, Inc. (IMXI) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does International Money Express, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of International Money Express, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 26%
Stability 27%
loading chart...

International Money Express, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for International Money Express, Inc..

= $1.1B
012345678910TV
fcf$88M$91M$95M$98M$102M$106M$110M$114M$118M$123M$127M$1.3B
DCF$83M$78M$74M$70M$66M$62M$58M$55M$52M$49M$491M
Value$1.1B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years01/201712/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins-23%-0%-3%6%9%10%10%9%9%
ROA-0%6%16%20%20%16%17%20%
ROE--4%-16%35%36%33%38%40%43%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years01/201712/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF--23.858.542.26-19.511.3253.951.51.57
Debt over Equity-23.942.791.861.020.621.081.320.97
Growth Stability----100%100%100%100%100%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years01/201712/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth-1K%36%17%12%29%19%20%20%
Earnings YoY growth--94%4K%-371%72%39%22%4%25%
Equity YoY growth--92%789%26%68%52%5%-1%20%
FCF YoY growth--160%-389%218%-111%-1K%-96%4K%10%