Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
HLNE Logo

Hamilton Lane Inc

HLNE

Investment Advice

Mkt Cap

$3.465B

PE

30.46

Debt

$197.3M

Cash

$234.8M

EV

$3.427B

FCF

$197.8M

Market Cap

$3.465B

P/E Ratio

30.46

Debt

$197.3M

Cash

$234.8M

EV

$3.427B

FCF

$197.8M

Hamilton Lane Incorporated is an investment firm specializing in direct and fund of fund investments. It provides following services: separate accounts (customized to each individual client and structured as single client vehicles); specialized strategies (fund-of-funds, secondaries, co-investments, taft-hartley, distribution management); advisory relationships (including due diligence, strategic portfolio planning, monitoring and reporting services); and reporting and analytics solutions. For direct investments, the firm invests in early, mid and late venture, mature companies, growth equity, emerging growth, distressed debt, later stage, turnarounds, bridge financing, mezzanine financing, and buyouts in middle market companies. For fund of fund investments, it invests in mezzanine, venture capital, private equity, turnaround, secondary investments, real estate, and special situation funds. The firm invests in real estate investments. It also invest in technology, healthcare, education, natural resources, energy and essential consumer goods sectors, cleantech, and environment, community development, and financial empowerment. It invests in private equity markets in North America, Latin America, United States, Western Europe, Middle East, Africa, United Kingdom, Asia, Japan, and Australia. The firm prefer to invest $1 million to $100 million in companies. It prefers to have majority stake in companies. Hamilton Lane Incorporated was founded in 1991 and is based in Conshohocken, Pennsylvania with additional offices across Europe, North America, and Asia.

Sector

  • ALTI Logo

    ALTI

  • AMG Logo

    AMG

  • AMK Logo

    AMK

  • AMP Logo

    AMP

  • APAM Logo

    APAM

  • APO Logo

    APO

  • ARES Logo

    ARES

  • BEN Logo

    BEN

  • BSIG Logo

    BSIG

  • BX Logo

    BX

  • CG Logo

    CG

  • CNS Logo

    CNS

  • DHIL Logo

    DHIL

  • EVR Logo

    EVR

  • FHI Logo

    FHI

  • GCMG Logo

    GCMG

  • HLI Logo

    HLI

  • IVZ Logo

    IVZ

  • JHG Logo

    JHG

  • KKR Logo

    KKR

  • LAZ Logo

    LAZ

  • MORN Logo

    MORN

  • OWL Logo

    OWL

  • PX Logo

    PX

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$197.8M$231.8M$268.5M$307.3M$347.7M$388.6M$429.1M$468M$504.1M$536.1M$562.9M$5.629B
DCF$201.5M$203M$202.1M$198.8M$193.2M$185.5M$175.9M$164.8M$152.4M$139.1M$1.391B
Value$3.208B

In the chart Earnings are multiplied by this value.

Earnings Growth 75%
Earnings Stability 45%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years03-201603-201703-201803-201903-202003-202103-202203-2023TTM
Net Margin-0.34%7.1%13%22%27%40%21%23%
ROA-31%48%36%30%17%24%21%17%
ROE-0.71%13%20%26%30%32%19%15%

What is the average Net Margin?

The average Net Margin over the past 5 years is +21.71%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is +4.34%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +29.28%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -5.12%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +23.08%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +2.03%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years03-201603-201703-201803-201903-202003-202103-202203-2023TTM
Debt FCF-1.070.890.670.660.961.060.961.00
Debt Equity-0.990.620.420.320.520.370.370.25
MIN
Graham Stability---100%100%100%100%100%100%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 1.00.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 0.05.

What is the Graham’s Stability?

Graham’s Stability measure stands at 1.00.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years03-201603-201803-202003-2022Trend
Revenue-17%24%44%2%
Net Income-44%22%-25%-400%
Stockholders Equity-33%34%24%-3%
FCF11%19%25%38%6.5%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +16.72%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is +1.97%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +44.47%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is -398.09%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +33.37%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -2.98%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is +18.63%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is +6.47%.