Helen Of Troy Ltd

Consumer Discretionary
Home Furnishings
www.helenoftroy.com

Earnings Score
Moat Score
Safety Score

Market Cap $584.20M
PE 5
Debt $931.23M
Cash $18.87M
EV $1.50B
FCF $83.14M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$123.75M
EBIT	$142.75M
ROE	7%
ROA	5%
FCF	$83.14M
Equity	$1.68B
Growth Stability	68%
PE	4.72
PEG	-0.39
PB	0.35
P/FCF	7.03
P/S	0.31
Price/Cash	0.03
Debt/Equity	0.55
Debt/FCF	11.2
Net Margins	6%
Gross Margins	48%
Op. Margins	7%
Earnings CAGR	7%
Sales Growth YoY	-1%
Sales Growth QoQ	-8%
Sales CAGR	5%
FCF CAGR	-5%
Equity CAGR	7%
Earnings Stability	0.14
Earnings Growth YoY	19%
Earnings Growth QoQ	3%

Earnings CAGR 5Y	-12%
Sales CAGR 5Y	-1%
FCF CAGR 5Y	-6%
Equity CAGR 5Y	7%
Earnings CAGR 3Y	-6%
Sales CAGR 3Y	-6%
FCF CAGR 3Y	118%
Equity CAGR 3Y	7%
Market Cap	$584.20M
Revenue	$1.91B
Assets	$3.13B
Total Debt	$931.23M
Cash	$18.87M
Shares Outstanding	22.86M
EV	1.5B
Earnings Score	8%
Moat Score	73%
Safety Score	72%
Final Score	51%
Working Capital	465.45M
Current Ratio	2
Gross Profit	$914.41M
Shares Growth 3y	-2%
Equity Growth QoQ	3%
Equity Growth YoY	3%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

Helen Of Troy Ltd is a consumer products company with business segments in housewares, health and home, and beauty. The housewares segment offers house and kitchen tools, household cleaning tools, food storage containers, storage items, and baby care products. The Health & Home segment provides healthcare and home environment products including health care devices, water filtration systems and small home appliances. Beauty segment offers mass and prestige market beauty appliance and personal care products including hair styling appliances, grooming tools, decorative haircare accessories, and liquid-, solid- and powder-based personal care and grooming products. This segment sells primarily to retailers, beauty supply wholesalers and through direct- to- consumer channel.

SEC Filings

Direct access to Helen Of Troy Ltd (HELE) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2025
- 10-K Feb 28
2024
- 10-Q Nov 30
- 10-Q Aug 31
- 10-Q May 31
- 10-K Feb 29
2023
- 10-Q Nov 30
- 10-Q Aug 31
- 10-Q May 31
- 10-K Feb 28

Sector Comparison

How does Helen Of Troy Ltd compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Helen Of Troy Ltd compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 7%

Stability 14%

loading chart...

Helen Of Troy Ltd Discounted Cash Flow

Fully customizable DCF calculator online for Helen Of Troy Ltd.

Years

Calculation mode

= $580M

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$83M	$79M	$74M	$70M	$66M	$63M	$59M	$56M	$53M	$50M	$47M	$475M
DCF		$71M	$61M	$53M	$45M	$39M	$34M	$29M	$25M	$21M	$18M	$183M
Value	$580M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	02/2016	02/2017	02/2018	02/2019	02/2020	02/2021	02/2022	02/2023	02/2024	02/2025	TTM
Net Margins	7%	10%	3%	11%	9%	12%	10%	7%	8%	6%	6%
ROA	-	9%	10%	12%	9%	12%	10%	7%	9%	5%	5%
ROE	-	14%	4%	17%	13%	20%	17%	10%	10%	7%	7%

Bad Net Margins (6.49%)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	02/2016	02/2017	02/2018	02/2019	02/2020	02/2021	02/2022	02/2023	02/2024	02/2025	TTM
Debt over FCF	-	2.45	1.39	1.85	1.35	1.62	13.03	28.25	2.52	11.2	11.2
Debt over Equity	0.7	0.5	0.29	0.32	0.29	0.28	0.62	0.63	0.41	0.55	0.55
Growth Stability	-	-	-	100%	100%	100%	100%	68%	81%	69%	68%

Bad Debt/FCF ratio (11.2)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Good Debt/Equity ratio (0.55)

The company is not overleveraged and has a good balance between equity and debt.

Bad Graham’s Stability (68%)

The company has a bad stability in its earnings, which is a sign of a bad competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	02/2016	02/2017	02/2018	02/2019	02/2020	02/2021	02/2022	02/2023	02/2024	02/2025	CAGR 5Y
Revenue YoY growth	-	-10%	6%	6%	9%	23%	6%	-7%	-3%	-5%	-1%
Earnings YoY growth	-	39%	-68%	279%	-10%	67%	-12%	-36%	18%	-27%	-12%
Equity YoY growth	-	10%	-1%	-2%	17%	7%	7%	12%	10%	3%	7%
FCF YoY growth	-	25%	1%	-17%	46%	-15%	-71%	-47%	707%	-69%	-6%