Hci Group, Inc.

Finance
Property-Casualty Insurers
www.hcigroup.com

Earnings Score
Moat Score
Safety Score

Market Cap $1.16M
PE 0
Debt $188.72M
Cash $518.79M
EV -$328.91M
FCF $406.16M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$140.49M
EBIT	$221.70M
ROE	30%
ROA	11%
FCF	$406.16M
Equity	$466.67M
Growth Stability	-331%
PE	0.01
PEG	0
PB	0
P/FCF	0
P/S	0
Price/Cash	447.56
Debt/Equity	0.4
Debt/FCF	0.46
Net Margins	18%
Op. Margins	30%
Earnings CAGR	2%
Sales Growth YoY	33%
Sales Growth QoQ	-15%
Sales CAGR	13%
FCF CAGR	15%
Equity CAGR	3%
Earnings Stability	0.01
Earnings Growth YoY	-59%
Earnings Growth QoQ	-90%

Earnings CAGR 5Y	23%
Sales CAGR 5Y	25%
FCF CAGR 5Y	25%
Equity CAGR 5Y	14%
Earnings CAGR 3Y	21%
Sales CAGR 3Y	21%
FCF CAGR 3Y	114%
Equity CAGR 3Y	22%
Market Cap	$1.16M
Revenue	$750.85M
Dividend Yield	1K%
Payout Ratio	11%
Assets	$1.99B
Total Debt	$188.72M
Cash	$518.79M
Shares Outstanding	9.95K
EV	-328.91M
Earnings Score	6%
Moat Score	95%
Safety Score	65%
Final Score	55%
Shares Growth 3y	4%
Equity Growth QoQ	3%
Equity Growth YoY	132%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

HCI Group Inc is primarily engaged in the property and casualty insurance business through two Florida domiciled insurance companies, Homeowners Choice Property & Casualty Insurance Company (HCPCI) and TypTap Insurance Company (TypTap). Both HCPCI and TypTap are authorized to underwrite various homeowners' property and casualty insurance products and allied lines business in the state of Florida and other states. The operating segments of the group are HCPCI insurance operations, TypTap Group, Real estate operations, and Corporate and other. It derives key revenue from the HCPCI Insurance operation segment.

SEC Filings

Direct access to Hci Group, Inc. (HCI) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2022
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Hci Group, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Hci Group, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 2%

Stability 1%

loading chart...

Hci Group, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Hci Group, Inc..

Years

Calculation mode

= $12B

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$406M	$468M	$539M	$621M	$716M	$824M	$950M	$1.1B	$1.3B	$1.5B	$1.7B	$17B
DCF		$425M	$446M	$467M	$489M	$512M	$536M	$561M	$588M	$616M	$645M	$6.5B
Value	$12B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Net Margins	24%	23%	11%	-3%	8%	10%	8%	0%	-12%	14%	18%
ROA	-	17%	7%	-2%	3%	4%	4%	1%	-4%	6%	11%
ROE	-	28%	12%	-4%	10%	14%	13%	1%	-36%	23%	30%

Good Net Margins (17.62%)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Debt over FCF	-	2.91	1.59	18.19	10.03	3.4	2.29	0.49	-34.21	0.95	0.46
Debt over Equity	0.71	0.54	0.57	1.34	1.46	0.94	0.81	0.14	1.34	0.65	0.4
Growth Stability	-	-	-	-13%	60%	100%	100%	8%	-331%	-	-331%

Good Debt/FCF ratio (0.46)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Good Debt/Equity ratio (0.4)

The company is not overleveraged and has a good balance between equity and debt.

Bad Graham’s Stability (-331%)

The company has a bad stability in its earnings, which is a sign of a bad competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	CAGR 5Y
Revenue YoY growth	-	7%	-8%	-8%	-5%	5%	28%	31%	22%	10%	25%
Earnings YoY growth	-	5%	-56%	-124%	-357%	42%	4%	-93%	-3K%	-231%	23%
Equity YoY growth	-	30%	3%	-20%	-6%	2%	8%	61%	-50%	101%	14%
FCF YoY growth	-	-50%	97%	-84%	85%	94%	39%	31%	-107%	-4K%	25%