Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
GPN Logo

Global Payments Inc

GPN

Services-Business Services, NEC

Mkt Cap

$32.28B

PE

32.74

Debt

$16.99B

Cash

$2.257B

EV

$47.02B

FCF

$1.591B

Market Cap

$32.28B

P/E Ratio

32.74

Debt

$16.99B

Cash

$2.257B

EV

$47.02B

FCF

$1.591B
Charts data: {"Earnings":[{"time":"2014-05-30","value":245286000},{"time":"2015-05-30","value":278040000},{"time":"2017-12-30","value":468425000},{"time":"2018-12-30","value":452053000},{"time":"2019-12-30","value":430613000},{"time":"2020-12-30","value":584520000},{"time":"2021-12-30","value":965460000},{"time":"2022-12-30","value":111493000},{"time":"2023-12-30","value":986233000}],"Sales":[{"time":"2014-05-30","value":2554236000},{"time":"2015-05-30","value":2773718000},{"time":"2017-12-30","value":3975163000},{"time":"2018-12-30","value":3366366000},{"time":"2019-12-30","value":4911892000},{"time":"2020-12-30","value":7423558000},{"time":"2021-12-30","value":8523762000},{"time":"2022-12-30","value":8975515000},{"time":"2023-12-30","value":9654419000}],"Net Margins":[{"time":"2014-05-30","value":0.09603106369184367},{"time":"2015-05-30","value":0.10024090408613998},{"time":"2017-12-30","value":0.11783793519913523},{"time":"2018-12-30","value":0.1342851609123904},{"time":"2019-12-30","value":0.08766744057076173},{"time":"2020-12-30","value":0.07873852403389318},{"time":"2021-12-30","value":0.11326688849360177},{"time":"2022-12-30","value":0.012421905595389233},{"time":"2023-12-30","value":0.10215353197328601}],"Assets":[{"time":"2014-05-30","value":4018650000},{"time":"2015-05-30","value":5793548000},{"time":"2017-12-30","value":12998069000},{"time":"2018-12-30","value":13230774000},{"time":"2019-12-30","value":44480162000},{"time":"2020-12-30","value":44201545000},{"time":"2021-12-30","value":45279713000},{"time":"2022-12-30","value":44809014000},{"time":"2023-12-30","value":50570186000}],"Stockholders Equity":[{"time":"2014-05-30","value":1132799000},{"time":"2015-05-30","value":863553000},{"time":"2017-12-30","value":3965231000},{"time":"2018-12-30","value":4186343000},{"time":"2019-12-30","value":28054989000},{"time":"2020-12-30","value":27487044000},{"time":"2021-12-30","value":25869417000},{"time":"2022-12-30","value":22540210000},{"time":"2023-12-30","value":23279550000}],"ROE":[{"time":"2014-05-30","value":0.216530911485621},{"time":"2015-05-30","value":0.32197213141521136},{"time":"2017-12-30","value":0.11813309237217201},{"time":"2018-12-30","value":0.10798279070778481},{"time":"2019-12-30","value":0.015348892134657404},{"time":"2020-12-30","value":0.021265291386007166},{"time":"2021-12-30","value":0.03732051634561382},{"time":"2022-12-30","value":0.0049464046696991735},{"time":"2023-12-30","value":0.042364779387917724}],"ROA":[{"time":"2014-05-30","value":0.10323118460179413},{"time":"2015-05-30","value":0.07888257765362434},{"time":"2017-12-30","value":0.043620556253394255},{"time":"2018-12-30","value":0.05726467703250014},{"time":"2019-12-30","value":0.018415512965083175},{"time":"2020-12-30","value":0.020830855573034834},{"time":"2021-12-30","value":0.030312581707397306},{"time":"2022-12-30","value":0.014758682259779249},{"time":"2023-12-30","value":0.03558909196023127}]}

Global Payments Inc. provides payment technology and software solutions for card, check, and digital-based payments in the Americas, Europe, and the Asia-Pacific. It operates through three segments: Merchant Solutions, Issuer Solutions, and Consumer Solutions. The Merchant Solutions segment offers authorization, settlement and funding, customer support, chargeback resolution, terminal rental, sales and deployment, payment security, and consolidated billing and reporting services. This segment also provides an array of enterprise software solutions that streamline business operations of its customers in various vertical markets; and value-added solutions and services, such as point-of-sale software, analytics and customer engagement, human capital management, and payroll. The Issuer Solutions segment offers solutions that enable financial institutions and retailers to manage their card portfolios through a platform; and commercial payments, and account payables and electronic payment alternatives solutions for businesses and governments. The Consumer Solutions segment provides general purpose reloadable prepaid debit and payroll cards, demand deposit accounts, and other financial service solutions to the underbanked and other consumers, and businesses under the Netspend and other brands. It markets its products and services through direct sales force, trade associations, agent and enterprise software providers, referral arrangements with value-added resellers, and independent sales organizations. The company was founded in 1967 and is headquartered in Atlanta, Georgia.

Sector

  • ACCD Logo

    ACCD

  • ACN Logo

    ACN

  • ACVA Logo

    ACVA

  • ADV Logo

    ADV

  • AKAM Logo

    AKAM

  • ALIT Logo

    ALIT

  • BFH Logo

    BFH

  • BR Logo

    BR

  • CASS Logo

    CASS

  • CBZ Logo

    CBZ

  • CNDT Logo

    CNDT

  • CNXC Logo

    CNXC

  • CSGP Logo

    CSGP

  • DASH Logo

    DASH

  • EBAY Logo

    EBAY

  • EEX Logo

    EEX

  • ENV Logo

    ENV

  • ETSY Logo

    ETSY

  • EXLS Logo

    EXLS

  • FA Logo

    FA

  • FI Logo

    FI

  • FICO Logo

    FICO

  • FIS Logo

    FIS

  • FLT Logo

    FLT

  • FLYW Logo

    FLYW

  • GETY Logo

    GETY

  • HQY Logo

    HQY

  • HRT Logo

    HRT

  • IIIV Logo

    IIIV

  • IMXI Logo

    IMXI

  • LQDT Logo

    LQDT

  • LYFT Logo

    LYFT

  • MA Logo

    MA

  • MAX Logo

    MAX

  • MELI Logo

    MELI

  • MMS Logo

    MMS

  • MPLN Logo

    MPLN

  • MSCI Logo

    MSCI

  • OLO Logo

    OLO

  • PAY Logo

    PAY

  • PAYO Logo

    PAYO

  • PHR Logo

    PHR

  • PYPL Logo

    PYPL

  • QNST Logo

    QNST

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$1.591B$1.9B$2.239B$2.603B$2.984B$3.372B$3.758B$4.126B$4.465B$4.76B$4.998B$49.98B
DCF$1.652B$1.693B$1.711B$1.706B$1.677B$1.624B$1.551B$1.46B$1.353B$1.235B$12.35B
Value$28.02B

In the chart Earnings are multiplied by this value.

Earnings Growth 16%
Earnings Stability 22%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years05-201405-201512-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin9.6%10%12%13%8.8%7.9%11%1.2%10%10%
ROA10%7.9%4.4%5.7%1.8%2.1%3%1.5%3.6%3.6%
ROE22%32%12%11%1.5%2.1%3.7%0.49%4.2%4.2%

What is the average Net Margin?

The average Net Margin over the past 5 years is +8.81%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -1.01%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +2.95%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -0.31%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +3.82%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -0.98%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years05-201405-201512-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF-5.4314.405.888.465.395.069.0110.6810.68
Debt Equity1.232.091.201.250.330.370.450.650.730.73
MIN
Graham Stability---100%100%100%100%17%100%17%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 10.68.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 0.72.

What is the Graham’s Stability?

Graham’s Stability measure stands at 0.17.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years05-201512-201812-202012-2022Trend
Revenue20%23%9.2%7.6%-1.2%
Net Income20%17%19%780%58%
Stockholders Equity60%41%-5.4%3.3%-27%
FCF25%12%-5.4%-2.3%-23%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +23.46%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -1.21%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +16.88%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is +57.86%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +40.94%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -27.11%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is +12.24%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -22.79%.