Gcm Grosvenor Inc.

Finance
Investment Managers
www.gcmgrosvenor.com

Earnings Score
Safety Score

Market Cap $586.59M
Debt $434.72M
Cash $94.50M
EV $926.80M
FCF $144.13M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$36.51M
EBIT	$104.77M
ROA	18%
FCF	$144.13M
Equity	-$28.33M
Growth Stability	100%
PE	16.07
PEG	-8.25
PB	-20.71
P/FCF	4.07
P/S	1.1
Price/Cash	0.16
Debt/Equity	-15.35
Debt/FCF	3.02
Net Margins	-1%
Op. Margins	20%
Earnings CAGR	-1%
Sales Growth YoY	16%
Sales Growth QoQ	-24%
Sales CAGR	3%
FCF CAGR	11%
Earnings Stability	-0.59

Earnings Growth YoY	-94%
Earnings Growth QoQ	-109%
Earnings CAGR 5Y	-2%
Sales CAGR 5Y	3%
FCF CAGR 5Y	11%
Earnings CAGR 3Y	1%
Sales CAGR 3Y	1%
FCF CAGR 3Y	-19%
Market Cap	$586.59M
Revenue	$530.99M
Assets	$579.82M
Total Debt	$434.72M
Cash	$94.50M
Shares Outstanding	45.63M
EV	926.8M
Earnings Score	6%
Safety Score	68%
Shares Growth 3y	1%
Equity Growth QoQ	3%
Equity Growth YoY	7%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

GCM Grosvenor Inc is a global alternative asset management firm. It invests on behalf of clients who seek allocations to alternative investments, such as private equity, infrastructure, real estate, credit, and absolute return strategies. The company's offerings include multi-manager portfolios as well as portfolios of direct investments and co-investments. It also offers multi-client portfolios for investors who desire a turn-key solution for accessing alternative investments.

SEC Filings

Direct access to Gcm Grosvenor Inc. (GCMG) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2025
- 10-Q Mar 31
2024
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Gcm Grosvenor Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Gcm Grosvenor Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR -1%

Stability -59%

loading chart...

Gcm Grosvenor Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Gcm Grosvenor Inc..

Years

Calculation mode

= $3.2B

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$144M	$160M	$178M	$199M	$221M	$246M	$273M	$304M	$339M	$377M	$419M	$4.2B
DCF		$146M	$147M	$149M	$151M	$153M	$154M	$156M	$158M	$160M	$162M	$1.6B
Value	$3.2B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Net Margins	0%	0%	-18%	4%	4%	-7%	4%	-1%
ROA	-	-	-6%	26%	18%	-2%	12%	18%
ROE	-	-	-	-84%	-100%	106%	-68%	-

Bad Net Margins (-0.87%)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Debt over FCF	-	-	5.09	2.23	1.82	4.41	3.3	3.02
Debt over Equity	-	-6.8K	-	-15.44	-19.83	-14.08	-15.78	-15.35
Growth Stability	-	-	-	-	-	-	100%	100%

Neutral Debt/FCF ratio (3.02)

Net Margins are at a level that is not too high nor too low. They are not a competitive advantage but they are not a competitive disadvantage either.

Good Debt/Equity ratio (-15.35)

The company is not overleveraged and has a good balance between equity and debt.

Good Graham’s Stability (100%)

The company has a good stability in its earnings, which is a sign of a good competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	CAGR 5Y
Revenue YoY growth	-	10%	3%	24%	-16%	-0%	16%	3%
Earnings YoY growth	-	-	-	-127%	-8%	-247%	-164%	-2%
Equity YoY growth	-	-	-100%	-	-23%	39%	-0%	-
FCF YoY growth	-	-21%	-27%	167%	21%	-59%	50%	11%