Frontier Communications Parent, Inc.

Telecommunications
Telecommunications Equipment
www.frontier.com

Earnings Score
Moat Score
Safety Score

Market Cap $8.59B
PE -46
Debt $11.58B
Cash $1.48B
EV $18.69B
FCF -$697.00M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	-$187.00M
EBIT	$387.00M
ROE	-4%
ROA	2%
FCF	-$697.00M
Equity	$5.07B
Growth Stability	1
PE	-45.91
PEG	1.99
PB	1.69
P/FCF	-12.32
P/S	1.47
Price/Cash	0.17
Debt/Equity	2.29
Debt/FCF	-16.62
Net Margins	-5%
Gross Margins	64%
Op. Margins	7%
Earnings CAGR	-2%
Sales Growth YoY	4%
Sales Growth QoQ	1%
Sales CAGR	-7%
FCF CAGR	1%
Equity CAGR	2%
Earnings Stability	0.01
Earnings Growth YoY	-845%

Earnings Growth QoQ	-33%
Earnings CAGR 5Y	-23%
Sales CAGR 5Y	-3%
FCF CAGR 5Y	1%
Equity CAGR 5Y	5%
Earnings CAGR 3Y	-0%
Sales CAGR 3Y	-0%
Equity CAGR 3Y	4%
Market Cap	$8.59B
Revenue	$5.86B
Assets	$20.86B
Total Debt	$11.58B
Cash	$1.48B
Shares Outstanding	247.87M
EV	18.69B
Earnings Score	6%
Moat Score	14%
Safety Score	63%
Final Score	28%
Working Capital	-567M
Current Ratio	0.77
Gross Profit	$3.77B
Shares Growth 3y	0%
Equity Growth QoQ	-1%
Equity Growth YoY	-3%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

Frontier Communications Parent Inc offers a variety of services to residential and business customers over its fiber-optic and copper networks, including video, high-speed internet, advanced voice, and Frontier Secure digital protection solutions. It offers communications solutions to small, medium, and enterprise businesses.

SEC Filings

Direct access to Frontier Communications Parent, Inc. (FYBR) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2022
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Frontier Communications Parent, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Frontier Communications Parent, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR -2%

Stability 1%

loading chart...

Frontier Communications Parent, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Frontier Communications Parent, Inc..

Years

Calculation mode

= -$7.3B

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	-$697M	-$702M	-$706M	-$711M	-$716M	-$720M	-$725M	-$730M	-$735M	-$740M	-$745M	-$7.4B
DCF		-$638M	-$584M	-$534M	-$489M	-$447M	-$409M	-$375M	-$343M	-$314M	-$287M	-$2.9B
Value	-$7.3B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2022	12/2023	TTM
Net Margins	3%	-6%	-7%	-22%	-9%	-73%	-6%	8%	1%	-5%
ROA	-	3%	3%	-6%	4%	-28%	6%	3%	2%	2%
ROE	-	-6%	-13%	-89%	-47%	135%	8%	9%	1%	-4%

Bad Net Margins (-4.6%)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2022	12/2023	TTM
Debt over FCF	-	27.22	44.46	26.61	29.38	65.64	27.91	-6.82	-6.03	-16.62
Debt over Equity	2.76	2.93	4.1	8.14	11.38	-4.21	-4.6	1.78	2.13	2.29
Growth Stability	-	-	-	-	-	-	-	-	-	1

Good Debt/FCF ratio (-16.62)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Bad Debt/Equity ratio (2.29)

The company is overleveraged and has a bad balance between equity and debt.

Good Graham’s Stability (1)

The company has a good stability in its earnings, which is a sign of a good competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2022	12/2023	CAGR 5Y
Revenue YoY growth	-	17%	60%	3%	-6%	-6%	-12%	-19%	-1%	-3%
Earnings YoY growth	-	-338%	86%	244%	-63%	688%	-93%	-210%	-93%	-23%
Equity YoY growth	-	53%	-20%	-50%	-30%	-375%	12%	-205%	3%	5%
FCF YoY growth	-	-13%	-31%	67%	-11%	-55%	187%	-265%	40%	1%