Fubotv Inc.

Consumer Discretionary
Movies/Entertainment
www.fubo.tv

Earnings Score
Moat Score
Safety Score

Market Cap $534.02M
PE -3
Debt $347.54M
Cash $152.32M
EV $729.24M
FCF -$99.13M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	-$205.69M
EBIT	-$208.53M
ROE	-93%
ROA	-19%
FCF	-$99.13M
Equity	$222.23M
Growth Stability	1
PE	-2.6
PB	2.4
P/FCF	-5.39
P/S	0.34
Price/Cash	0.29
Debt/Equity	1.56
Debt/FCF	-3.51
Net Margins	-11%
Op. Margins	-13%
Earnings CAGR	-0%
Sales Growth YoY	20%
Sales Growth QoQ	-1%
Sales CAGR	103%
Equity CAGR	45%
Earnings Stability	0
Earnings Growth YoY	-37%

Earnings Growth QoQ	105%
Sales CAGR 5Y	73%
Equity CAGR 5Y	-10%
Earnings CAGR 3Y	38%
Sales CAGR 3Y	38%
Equity CAGR 3Y	-35%
Market Cap	$534.02M
Revenue	$1.59B
Assets	$1.10B
Total Debt	$347.54M
Cash	$152.32M
Shares Outstanding	314.13M
EV	729.24M
Earnings Score	6%
Moat Score	3%
Safety Score	62%
Final Score	24%
Working Capital	-232.82M
Current Ratio	0.54
Shares Growth 3y	37%
Equity Growth QoQ	-13%
Equity Growth YoY	-33%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

FuboTV Inc is a sports-first, live TV streaming company, offering subscribers access to tens of thousands of live sporting events annually as well as news and entertainment content. Its platform, fuboTV, allows customers to access content through streaming devices and on SmartTVs, mobile phones, tablets, and computers. The company offer subscribers a live TV streaming service with the option to purchase incremental features available for purchase that include additional content or enhanced functionality best suited to their preferences. The operating segments of the group are Streaming and Online wagering, of which a majority of revenue is derived from the Streaming segment. It has a business presence in the U.S. and other international countries.

SEC Filings

Direct access to Fubotv Inc. (FUBO) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2022
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Fubotv Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Fubotv Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR -0%

Stability 0%

loading chart...

Fubotv Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Fubotv Inc. .

Years

Calculation mode

= -$991M

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	-$99M	-$99M	-$99M	-$99M	-$99M	-$99M	-$99M	-$99M	-$99M	-$99M	-$99M	-$991M
DCF		-$90M	-$82M	-$74M	-$68M	-$62M	-$56M	-$51M	-$46M	-$42M	-$38M	-$382M
Value	-$991M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Net Margins	-331%	-789%	-5K%	26K%	-	-3K%	-275%	-60%	-56%	-21%	-11%
ROA	-	-972%	-1K%	12K%	-5%	-39%	-56%	-26%	-32%	-23%	-19%
ROE	-	-142%	72%	-338%	-6%	-53%	-96%	-57%	-140%	-101%	-93%

Bad Net Margins (-11.46%)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	TTM
Debt over FCF	-	-	-	-	-	-	-0.36	-1.87	-1.4	-2.33	-3.51
Debt over Equity	0.18	0.03	-0.01	-0.96	0.02	0.22	0.09	0.49	1.01	1.43	1.56
Growth Stability	-	-	-	-	-	-	-	-	-	-	1

Good Debt/FCF ratio (-3.51)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Bad Debt/Equity ratio (1.56)

The company is overleveraged and has a bad balance between equity and debt.

Good Graham’s Stability (1)

The company has a good stability in its earnings, which is a sign of a good competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2014	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	CAGR 5Y
Revenue YoY growth	-	22%	-78%	-80%	-	-	5K%	193%	58%	36%	73%
Earnings YoY growth	-	190%	33%	-203%	-225%	800%	409%	-36%	47%	-49%	-
Equity YoY growth	-	5K%	-362%	-78%	-8K%	-4%	180%	8%	-40%	-29%	-10%
FCF YoY growth	-	-	-	-	-	-	-10K%	19%	64%	-40%	-