Frontdoor, Inc.

  • Earnings Score
  • Safety Score
  • Market Cap $4.32B
  • PE 18
  • Debt $602.00M
  • Cash $375.00M
  • EV $4.55B
  • FCF $235.00M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$234.00M
EBIT$315.00M
ROE90%
ROA26%
FCF$235.00M
Equity$261.00M
Growth Stability54%
PE18.46
PEG2.7
PB16.55
P/FCF18.38
P/S2.36
Price/Cash0.09
Debt/Equity2.31
Debt/FCF2.56
Net Margins15%
Gross Margins54%
Op. Margins17%
Earnings CAGR-0%
Sales Growth YoY3%
Sales Growth QoQ-0%
Sales CAGR7%
FCF CAGR-1%
Equity CAGR-16%
Earnings Stability-0.24
Earnings Growth YoY39%
Earnings Growth QoQ9%
Earnings CAGR 5Y7%
Sales CAGR 5Y6%
FCF CAGR 5Y1%
Equity CAGR 5Y179%
Earnings CAGR 3Y5%
Sales CAGR 3Y5%
FCF CAGR 3Y27%
Equity CAGR 3Y392%
Market Cap$4.32B
Revenue$1.83B
Assets$1.22B
Total Debt$602.00M
Cash$375.00M
Shares Outstanding75.78M
EV4.55B
Earnings Score6%
Safety Score66%
Working Capital143M
Current Ratio1.42
Shares Growth 3y-3%
Equity Growth QoQ22%
Equity Growth YoY53%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Frontdoor Inc is a United States-based company that provides home service plans. It owns multiple home service brands including American Home Shield, HSA, OneGuard, and Landmark brands. Through its home service plans, the company helps its customers maintain their homes and protect against costly and unexpected breakdowns of essential home systems and appliances.

SEC Filings

Direct access to Frontdoor, Inc. (FTDR) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Frontdoor, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Frontdoor, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR -0%
Stability -24%
loading chart...

Frontdoor, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Frontdoor, Inc..

= $2.2B
012345678910TV
fcf$235M$232M$229M$226M$223M$220M$218M$215M$212M$209M$207M$2.1B
DCF$211M$189M$170M$152M$137M$123M$110M$99M$89M$80M$797M
Value$2.2B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201612/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins12%14%10%11%8%8%4%10%15%
ROA--18%21%15%16%9%21%26%
ROE-24%-36%-85%-184%6K%116%126%90%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201612/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF-0.16.125.545.614.176.143.622.56
Debt over Equity-0.03-2.88-5.51-16.132110.264.522.31
Growth Stability---100%77%98%54%100%54%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201612/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth-13%9%9%8%9%4%7%6%
Earnings YoY growth-29%-22%22%-27%14%-45%141%7%
Equity YoY growth-18%-152%-48%-66%-103%3K%123%179%
FCF YoY growth-24%-9%10%-2%-12%-34%67%1%