Fair Isaac Corp

  • Earnings Score
  • Safety Score
  • Market Cap $50.59B
  • Debt $2.53B
  • Cash $146.64M
  • EV $52.97B
  • FCF $702.28M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$577.09M
EBIT$812.61M
ROA44%
FCF$702.28M
Equity-$1.12B
Growth Stability100%
PE87.66
PEG5.04
PB-45.01
P/FCF72.03
P/S27.49
Price/Cash0
Debt/Equity-2.25
Debt/FCF3.6
Net Margins34%
Gross Margins81%
Op. Margins44%
Earnings CAGR23%
Sales Growth YoY15%
Sales Growth QoQ13%
Sales CAGR8%
FCF CAGR19%
Equity CAGR-1%
Earnings Stability0.96
Earnings Growth YoY25%
Earnings Growth QoQ7%
Earnings CAGR 5Y17%
Sales CAGR 5Y8%
FCF CAGR 5Y13%
Equity CAGR 5Y-0%
Earnings CAGR 3Y12%
Sales CAGR 3Y12%
FCF CAGR 3Y17%
Market Cap$50.59B
Revenue$1.84B
Assets$1.84B
Total Debt$2.53B
Cash$146.64M
Shares Outstanding24.35M
EV52.97B
Earnings Score95%
Safety Score62%
Working Capital381.67M
Current Ratio2.11
Gross Profit$1.49B
Shares Growth 3y-1%
Equity Growth QoQ-1%
Equity Growth YoY53%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Fair Isaac Corp is an applied analytics company. The firm operates in two segments: Software segment that includes pre-configured analytic and decision management solutions designed for a specific type of business need or process - such as account origination, customer management, customer engagement, fraud detection, financial crimes compliance, and marketing - as well as associated professional services. Scores segment includes business-to-business scoring solutions and services which give clients access to predictive credit and other scores.

SEC Filings

Direct access to Fair Isaac Corp (FICO) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2025
    • 10-Q Mar 31
  • 2024
    • 10-Q Dec 31
    • 10-K Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-Q Dec 31
    • 10-K Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Fair Isaac Corp compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Fair Isaac Corp compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 23%
Stability 96%
loading chart...

Fair Isaac Corp Discounted Cash Flow

Fully customizable DCF calculator online for Fair Isaac Corp.

= $26B
012345678910TV
fcf$702M$834M$990M$1.2B$1.4B$1.7B$2B$2.3B$2.8B$3.3B$3.9B$39B
DCF$758M$818M$883M$953M$1B$1.1B$1.2B$1.3B$1.4B$1.5B$15B
Value$26B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years09/201509/201609/201709/201809/201909/202009/202109/202209/202309/2024TTM
Net Margins10%12%14%14%17%18%30%27%28%30%34%
ROA-14%14%17%18%19%32%38%41%43%44%
ROE-24%30%54%66%71%-353%-47%-62%-53%-

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years09/201509/201609/201709/201809/201909/202009/202109/202209/202309/2024TTM
Debt over FCF-3.52.943.983.492.463.023.684.013.543.6
Debt over Equity1.391.281.422.92.852.55-11.35-2.31-2.71-2.29-2.25
Growth Stability---100%100%100%100%100%100%100%100%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years09/201509/201609/201709/201809/201909/202009/202109/202209/202309/2024CAGR 5Y
Revenue YoY growth-5%6%11%12%12%2%5%10%13%8%
Earnings YoY growth-27%17%11%35%23%66%-5%15%19%17%
Equity YoY growth-2%-5%-38%10%14%-134%623%-14%40%-0%
FCF YoY growth-51%26%-7%23%45%21%21%-8%34%13%