Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
FANG Logo

Diamondback Energy, Inc.

FANG

Crude Petroleum & Natural Gas

Mkt Cap

$37.14B

PE

11.90

Debt

$6.641B

Cash

$585M

EV

$43.19B

FCF

$3.338B

Market Cap

$37.14B

P/E Ratio

11.90

Debt

$6.641B

Cash

$585M

EV

$43.19B

FCF

$3.338B
Charts data: {"Earnings":[{"time":"2014-12-30","value":193755000},{"time":"2015-12-30","value":-550628000},{"time":"2016-12-30","value":-165034000},{"time":"2017-12-30","value":482261000},{"time":"2018-12-30","value":845672000},{"time":"2019-12-30","value":240000000},{"time":"2020-12-30","value":-4672000000},{"time":"2021-12-30","value":2162000000},{"time":"2022-12-30","value":4344000000},{"time":"2023-12-30","value":3121000000}],"Sales":[{"time":"2014-12-30","value":495718000},{"time":"2015-12-30","value":446733000},{"time":"2016-12-30","value":527107000},{"time":"2017-12-30","value":1205000000},{"time":"2018-12-30","value":2176000000},{"time":"2019-12-30","value":3964000000},{"time":"2020-12-30","value":2813000000},{"time":"2021-12-30","value":6797000000},{"time":"2022-12-30","value":9643000000},{"time":"2023-12-30","value":8412000000}],"Net Margins":[{"time":"2014-12-30","value":0.3908573019337607},{"time":"2015-12-30","value":-1.232566208451133},{"time":"2016-12-30","value":-0.3130939259011927},{"time":"2017-12-30","value":0.4002165975103734},{"time":"2018-12-30","value":0.3886360294117647},{"time":"2019-12-30","value":0.060544904137235116},{"time":"2020-12-30","value":-1.6608602915037327},{"time":"2021-12-30","value":0.318081506547006},{"time":"2022-12-30","value":0.4504822150782951},{"time":"2023-12-30","value":0.37101759391345696}],"Assets":[{"time":"2014-12-30","value":3095481000},{"time":"2015-12-30","value":2758412000},{"time":"2016-12-30","value":5349680000},{"time":"2017-12-30","value":7770985000},{"time":"2018-12-30","value":21595687000},{"time":"2019-12-30","value":23531000000},{"time":"2020-12-30","value":17619000000},{"time":"2021-12-30","value":22898000000},{"time":"2022-12-30","value":26209000000},{"time":"2023-12-30","value":29001000000}],"Stockholders Equity":[{"time":"2014-12-30","value":1985213000},{"time":"2015-12-30","value":2108973000},{"time":"2016-12-30","value":4018292000},{"time":"2017-12-30","value":5581737000},{"time":"2018-12-30","value":14166262000},{"time":"2019-12-30","value":14906000000},{"time":"2020-12-30","value":9804000000},{"time":"2021-12-30","value":13245000000},{"time":"2022-12-30","value":15690000000},{"time":"2023-12-30","value":17430000000}],"ROE":[{"time":"2014-12-30","value":0.09759909893799809},{"time":"2015-12-30","value":-0.2610882168714346},{"time":"2016-12-30","value":-0.04107068376315111},{"time":"2017-12-30","value":0.08639980708514214},{"time":"2018-12-30","value":0.05969619932202299},{"time":"2019-12-30","value":0.016100898966858984},{"time":"2020-12-30","value":-0.4765401876784986},{"time":"2021-12-30","value":0.16323140807852018},{"time":"2022-12-30","value":0.2768642447418738},{"time":"2023-12-30","value":0.17905909351692484}],"ROA":[{"time":"2014-12-30","value":0.10966663985338627},{"time":"2015-12-30","value":-0.2565196932147917},{"time":"2016-12-30","value":-0.012826374661662006},{"time":"2017-12-30","value":0.07785628205433416},{"time":"2018-12-30","value":0.051549969213760136},{"time":"2019-12-30","value":0.02953550635332115},{"time":"2020-12-30","value":-0.31080084000227026},{"time":"2021-12-30","value":0.17473141759105598},{"time":"2022-12-30","value":0.24831164867030409},{"time":"2023-12-30","value":0.15758077307679044}]}

Diamondback Energy, Inc., an independent oil and natural gas company, focuses on the acquisition, development, exploration, and exploitation of unconventional and onshore oil and natural gas reserves in the Permian Basin in West Texas. It focuses on the development of the Spraberry and Wolfcamp formations of the Midland basin; and the Wolfcamp and Bone Spring formations of the Delaware basin, which are part of the Permian Basin in West Texas and New Mexico. The company also owns, operates, develops, and acquires midstream infrastructure assets, including 770 miles of crude oil gathering pipelines, natural gas gathering pipelines, and an integrated water system in the Midland and Delaware Basins of the Permian Basin. Diamondback Energy, Inc. was founded in 2007 and is headquartered in Midland, Texas.

Sector

  • APA Logo

    APA

  • AR Logo

    AR

  • BRY Logo

    BRY

  • CHK Logo

    CHK

  • CIVI Logo

    CIVI

  • CNX Logo

    CNX

  • CPE Logo

    CPE

  • CRC Logo

    CRC

  • CRK Logo

    CRK

  • CTRA Logo

    CTRA

  • DMLP Logo

    DMLP

  • DVN Logo

    DVN

  • EGY Logo

    EGY

  • EOG Logo

    EOG

  • GPOR Logo

    GPOR

  • GRNT Logo

    GRNT

  • KOS Logo

    KOS

  • MGY Logo

    MGY

  • MRO Logo

    MRO

  • MTDR Logo

    MTDR

  • MUR Logo

    MUR

  • NOG Logo

    NOG

  • OVV Logo

    OVV

  • OXY Logo

    OXY

  • PARR Logo

    PARR

  • PR Logo

    PR

  • PXD Logo

    PXD

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$3.338B$4.339B$5.521B$6.87B$8.359B$9.938B$11.54B$13.08B$14.46B$15.58B$16.36B$163.6B
DCF$3.773B$4.174B$4.517B$4.779B$4.941B$4.988B$4.916B$4.726B$4.429B$4.044B$40.44B
Value$85.73B

In the chart Earnings are multiplied by this value.

Earnings Growth 60%
Earnings Stability 19%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin-120%-31%40%39%6.1%-170%32%45%37%37%
ROA-26%-1.3%7.8%5.2%3%-31%17%25%16%16%
ROE-26%-4.1%8.6%6%1.6%-48%16%28%18%18%

What is the average Net Margin?

The average Net Margin over the past 5 years is -1.2%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is +8.74%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +5.85%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is +4.78%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +3.64%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +5.77%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201512-201612-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF-180.84-36.4115.3342.7230.3411.852.711.401.991.99
Debt Equity0.230.280.260.320.360.610.510.400.380.38
MIN
Graham Stability----62%-890%--100%-890%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 1.99.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -8.56.

What is the Graham’s Stability?

Graham’s Stability measure stands at -8.94.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201612-201812-202012-2022Trend
Revenue49%31%44%-13%-0.39%
Net Income-30%--28%0.0026%
Stockholders Equity23%4.2%21%11%-6.5%
FCF-100%87%-25%1.9%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +31.05%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -0.39%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +29.84%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is 0%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +4.23%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -6.54%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is +99.93%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is +1.9%.