Exlservice Holdings, Inc.

  • Earnings Score
  • Moat Score
  • Safety Score
  • Final Score
  • Market Cap $7.58B
  • PE 35
  • Debt $312.15M
  • Cash $158.48M
  • EV $7.73B
  • FCF $245.71M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$216.10M
EBIT$276.20M
ROE21%
ROA16%
FCF$245.71M
Equity$1.01B
Growth Stability100%
PE35.05
PEG1.5
PB7.49
P/FCF30.83
P/S3.98
Price/Cash0.02
Debt/Equity0.31
Debt/FCF1.27
Net Margins13%
Gross Margins38%
Op. Margins15%
Earnings CAGR19%
Sales Growth YoY15%
Sales Growth QoQ4%
Sales CAGR13%
FCF CAGR14%
Equity CAGR7%
Earnings Stability0.83
Earnings Growth YoY36%
Earnings Growth QoQ31%
Earnings CAGR 5Y23%
Sales CAGR 5Y17%
FCF CAGR 5Y5%
Equity CAGR 5Y7%
Earnings CAGR 3Y15%
Sales CAGR 3Y15%
FCF CAGR 3Y21%
Equity CAGR 3Y12%
Market Cap$7.58B
Revenue$1.90B
Assets$1.68B
Total Debt$312.15M
Cash$158.48M
Shares Outstanding162.49M
EV7.73B
Earnings Score94%
Moat Score95%
Safety Score95%
Final Score95%
Working Capital587.65M
Current Ratio3.41
Gross Profit$721.24M
Shares Growth 3y4%
Equity Growth QoQ9%
Equity Growth YoY26%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
ExlService Holdings Inc. is a business process management company that provides operations management and analytical services to clients. The company offers business process outsourcing and automation services, and data-driven insights to customers in multiple industries, including insurance, healthcare, utilities, banking and finance, travel, and retail, among others. The company operates through four segments based on the products and services offered and markets served: Insurance, Healthcare, Emerging, Analytics. The vast majority of the company's revenue is earned in the United States, and more than half of its revenue comes from business process management and related services.

SEC Filings

Direct access to Exlservice Holdings, Inc. (EXLS) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2025
    • 10-Q Mar 31
  • 2024
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Exlservice Holdings, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Exlservice Holdings, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 19%
Stability 83%
loading chart...

Exlservice Holdings, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Exlservice Holdings, Inc..

= $6.4B
012345678910TV
fcf$246M$280M$318M$362M$412M$469M$534M$608M$692M$787M$896M$9B
DCF$254M$263M$272M$282M$291M$301M$312M$323M$334M$345M$3.5B
Value$6.4B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Net Margins8%9%6%6%7%9%10%10%11%11%13%
ROA-12%11%6%8%10%12%15%17%16%16%
ROE-12%8%9%10%12%17%19%21%21%21%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024TTM
Debt over FCF-0.60.786.222.271.643.532.061.671.321.27
Debt over Equity0.150.080.10.520.430.370.750.330.30.320.31
Growth Stability---100%100%100%100%100%100%100%100%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/202312/2024CAGR 5Y
Revenue YoY growth-9%11%16%12%-3%17%26%15%13%17%
Earnings YoY growth-20%-21%16%19%32%28%25%29%7%23%
Equity YoY growth-14%13%3%8%7%-4%9%17%5%7%
FCF YoY growth-5%5%-33%147%25%-8%-18%31%40%5%