Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
EVR Logo

Evercore Inc.

EVR

Investment Advice

Mkt Cap

$6.821B

PE

21.78

Debt

-

Cash

$501.5M

EV

-

FCF

$393.9M

Market Cap

$6.821B

P/E Ratio

21.78

Debt

-

Cash

$501.5M

EV

-

FCF

$393.9M
Charts data: {"Earnings":[{"time":"2014-12-30","value":86874000},{"time":"2015-12-30","value":42863000},{"time":"2016-12-30","value":107528000},{"time":"2017-12-30","value":125454000},{"time":"2018-12-30","value":377240000},{"time":"2019-12-30","value":297436000},{"time":"2020-12-30","value":350574000},{"time":"2021-12-30","value":740116000},{"time":"2022-12-30","value":476520000}],"Sales":[{"time":"2014-12-30","value":931402000},{"time":"2015-12-30","value":1240248000},{"time":"2016-12-30","value":1456790000},{"time":"2017-12-30","value":1724345000},{"time":"2018-12-30","value":2082476000},{"time":"2019-12-30","value":2028837000},{"time":"2020-12-30","value":2285319000},{"time":"2021-12-30","value":3307085000},{"time":"2022-12-30","value":2778898000}],"Net Margins":[{"time":"2014-12-30","value":0.09327229273718544},{"time":"2015-12-30","value":0.03456002347917513},{"time":"2016-12-30","value":0.07381159947555928},{"time":"2017-12-30","value":0.07275458217468082},{"time":"2018-12-30","value":0.18114974674378},{"time":"2019-12-30","value":0.146604187522211},{"time":"2020-12-30","value":0.15340265407148848},{"time":"2021-12-30","value":0.22379709018667499},{"time":"2022-12-30","value":0.17147804633347463}],"Assets":[{"time":"2014-12-30","value":1446556000},{"time":"2015-12-30","value":1479171000},{"time":"2016-12-30","value":1662346000},{"time":"2017-12-30","value":1584886000},{"time":"2018-12-30","value":2125667000},{"time":"2019-12-30","value":2598613000},{"time":"2020-12-30","value":3370888000},{"time":"2021-12-30","value":3802657000},{"time":"2022-12-30","value":3620923000}],"Stockholders Equity":[{"time":"2014-12-30","value":712233000},{"time":"2015-12-30","value":707216000},{"time":"2016-12-30","value":783331000},{"time":"2017-12-30","value":796368000},{"time":"2018-12-30","value":1007939000},{"time":"2019-12-30","value":1126250000},{"time":"2020-12-30","value":1489374000},{"time":"2021-12-30","value":1635281000},{"time":"2022-12-30","value":1726418000}],"ROE":[{"time":"2014-12-30","value":0.12197412925264625},{"time":"2015-12-30","value":0.06060807447795299},{"time":"2016-12-30","value":0.13727019612398844},{"time":"2017-12-30","value":0.1575326984509674},{"time":"2018-12-30","value":0.37426868094200144},{"time":"2019-12-30","value":0.2640941176470588},{"time":"2020-12-30","value":0.23538345640517425},{"time":"2021-12-30","value":0.4525925513719049},{"time":"2022-12-30","value":0.2760165846278248}],"ROA":[{"time":"2014-12-30","value":0.1289206916289449},{"time":"2015-12-30","value":0.09846393689438206},{"time":"2016-12-30","value":0.16718059898480822},{"time":"2017-12-30","value":0.28317935801060773},{"time":"2018-12-30","value":0.26337521352121473},{"time":"2019-12-30","value":0.1761901445117068},{"time":"2020-12-30","value":0.16252305030603212},{"time":"2021-12-30","value":0.2945372143740548},{"time":"2022-12-30","value":0.19688129242184935}]}

Evercore Inc., together with its subsidiaries, operates as an independent investment banking advisory firm in the United States, Europe, Latin America, and internationally. It operates through two segments, Investment Banking & Equities, and Investment Management. The Investment Banking & Equities segment offers strategic advisory services, such as mergers and acquisitions, strategic, defense, and shareholder advisory, special committee assignments, restructuring, and transaction structuring; private capital advisory and fundraising, private capital markets and debt advisory, and equity capital markets execution and advisory services; and research, sales, and trading professionals services on a content-led platform to its institutional investor clients. The Investment Management segment provides wealth management services to high-net-worth individuals, foundations, and endowments; and manages financial assets for institutional investors. The company was formerly known as Evercore Partners Inc. and changed its name to Evercore Inc. in August 2017. Evercore Inc. was founded in 1995 and is headquartered in New York, New York.

Sector

  • ALTI Logo

    ALTI

  • AMG Logo

    AMG

  • AMK Logo

    AMK

  • AMP Logo

    AMP

  • APAM Logo

    APAM

  • APO Logo

    APO

  • ARES Logo

    ARES

  • BEN Logo

    BEN

  • BSIG Logo

    BSIG

  • BX Logo

    BX

  • CG Logo

    CG

  • CNS Logo

    CNS

  • DHIL Logo

    DHIL

  • FHI Logo

    FHI

  • GCMG Logo

    GCMG

  • HLI Logo

    HLI

  • HLNE Logo

    HLNE

  • IVZ Logo

    IVZ

  • JHG Logo

    JHG

  • KKR Logo

    KKR

  • LAZ Logo

    LAZ

  • MORN Logo

    MORN

  • OWL Logo

    OWL

  • PX Logo

    PX

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$393.9M$447.3M$503.8M$562.5M$622.8M$683.6M$743.9M$802.3M$857.7M$908.8M$954.2M$9.542B
DCF$389M$380.9M$369.9M$356.1M$339.9M$321.6M$301.6M$280.4M$258.3M$235.9M$2.359B
Value$5.592B

In the chart Earnings are multiplied by this value.

Earnings Growth 34%
Earnings Stability 77%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201412-201512-201612-201712-201812-201912-202012-202112-2022TTM
Net Margin9.3%3.5%7.4%7.3%18%15%15%22%17%13%
ROA13%9.8%17%28%26%18%16%29%20%15%
ROE12%6.1%14%16%37%26%24%45%28%19%

What is the average Net Margin?

The average Net Margin over the past 5 years is +15.82%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is +1.8%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +22.94%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -1%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +29.33%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +2.28%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201412-201512-201612-201712-201812-201912-202012-202112-2022TTM
Debt FCF-----0.000.040.00--
Debt Equity-----0.000.030.00--
MIN
Graham Stability---100%100%100%100%100%100%100%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 0.00.

What is the Graham’s Stability?

Graham’s Stability measure stands at 1.00.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201512-201712-201912-2021Trend
Revenue12%10%11%-16%-3%
Net Income41%31%17%-36%-3.7%
Stockholders Equity14%17%15%5.6%1.4%
FCF5.9%0.93%5.4%-63%-7.2%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +10.01%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -2.95%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +30.59%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is -3.71%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +16.74%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is +1.38%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is +0.93%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -7.23%.