Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
EUBG Logo

Entrepreneur Universe Bright Group

EUBG

Services-Management Consulting Services

Mkt Cap

$560.9M

PE

245.75

Debt

-

Cash

$9.324M

EV

-

FCF

$2.323M

Market Cap

$560.9M

P/E Ratio

245.75

Debt

-

Cash

$9.324M

EV

-

FCF

$2.323M
Charts data: {"Earnings":[{"time":"2020-12-30","value":4968070},{"time":"2021-12-30","value":1086400},{"time":"2022-12-30","value":404618},{"time":"2023-12-30","value":2282359}],"Sales":[{"time":"2020-12-30","value":9187023},{"time":"2021-12-30","value":5637396},{"time":"2022-12-30","value":3507590},{"time":"2023-12-30","value":6238926}],"Net Margins":[{"time":"2020-12-30","value":0.5407703888408683},{"time":"2021-12-30","value":0.19271308951863592},{"time":"2022-12-30","value":0.11535498732748126},{"time":"2023-12-30","value":0.36582562447446887}],"Assets":[{"time":"2020-12-30","value":7725020},{"time":"2021-12-30","value":8201140},{"time":"2022-12-30","value":7773604},{"time":"2023-12-30","value":10162565}],"Stockholders Equity":[{"time":"2020-12-30","value":5571021},{"time":"2021-12-30","value":6761614},{"time":"2022-12-30","value":6884200},{"time":"2023-12-30","value":9131203}],"ROE":[{"time":"2020-12-30","value":0.8917701082081723},{"time":"2021-12-30","value":0.16067169761539182},{"time":"2022-12-30","value":0.05877487580256239},{"time":"2023-12-30","value":0.24995162192758172}],"ROA":[{"time":"2020-12-30","value":0.9673651330352543},{"time":"2021-12-30","value":0.2530521366541725},{"time":"2022-12-30","value":0.144124141131964},{"time":"2023-12-30","value":0.38728696938223767}]}

Entrepreneur Universe Bright Group, through its subsidiaries, provides digital marketing consultation services in the Hong Kong and People's Republic of China. It offers consulting, sourcing, and marketing services. The company was formerly known as REE International, Inc. and changed its name to Entrepreneur Universe Bright Group in April 2020. The company was incorporated in 1999 and is based in Xi'an, China.

Sector

  • BAH Logo

    BAH

  • BWMN Logo

    BWMN

  • EXPO Logo

    EXPO

  • FCN Logo

    FCN

  • G Logo

    G

  • HCKT Logo

    HCKT

  • HURN Logo

    HURN

  • ICFI Logo

    ICFI

  • MEG Logo

    MEG

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$2.323M$3.02M$3.842M$4.782M$5.818M$6.917M$8.031M$9.102M$10.06M$10.85M$11.39M$113.9M
DCF$2.626M$2.905M$3.144M$3.326M$3.439M$3.472M$3.422M$3.289M$3.083M$2.815M$28.15M
Value$59.67M

In the chart Earnings are multiplied by this value.

Earnings Growth -36%
Earnings Stability -70%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-202012-202112-202212-2023TTM
Net Margin54%19%12%37%37%
ROA97%25%14%39%39%
ROE89%16%5.9%25%25%

What is the average Net Margin?

The average Net Margin over the past 5 years is +24.06%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is +25.05%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +26.57%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is +24.32%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +15.44%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +19.12%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-202012-202112-202212-2023TTM
Debt FCF-----
Debt Equity0.57----
MIN
Graham Stability---100%100%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -.

What is the Graham’s Stability?

Graham’s Stability measure stands at 1.00.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-202012-2022Trend
Revenue-12%78%58%
Net Income-23%460%270%
Stockholders Equity18%33%5.6%
FCF-28%--

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is -.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is +58.25%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is -.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is +271.1%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is -.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is +5.63%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -.