Energy Recovery, Inc.

  • Earnings Score
  • Moat Score
  • Market Cap $841.04M
  • PE 43
  • Debt -
  • Cash $63.39M
  • EV -
  • FCF $22.77M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$19.38M
EBIT$20.79M
ROE8%
ROA8%
FCF$22.77M
Equity$233.87M
Growth Stability72%
PE43.39
PEG22.4
PB3.6
P/FCF36.94
P/S6.23
Price/Cash0.08
Net Margins-1%
Gross Margins66%
Op. Margins15%
Earnings CAGR18%
Sales Growth YoY4%
Sales Growth QoQ42%
Sales CAGR12%
FCF CAGR0%
Equity CAGR17%
Earnings Stability0.23
Earnings Growth YoY-12%
Earnings Growth QoQ-1K%
Earnings CAGR 5Y2%
Sales CAGR 5Y6%
FCF CAGR 5Y29%
Equity CAGR 5Y9%
Earnings CAGR 3Y9%
Sales CAGR 3Y9%
FCF CAGR 3Y110%
Equity CAGR 3Y12%
Market Cap$841.04M
Revenue$135.06M
Assets$262.71M
Cash$63.39M
Shares Outstanding57.41M
Earnings Score13%
Moat Score68%
Working Capital171.04M
Current Ratio10.06
Gross Profit$89.31M
Shares Growth 3y1%
Equity Growth QoQ7%
Equity Growth YoY21%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Energy Recovery Inc is an engineering-driven technology company. It is engaged in engineering, designing, manufacturing and supplying solutions that make industrial processes more efficient and sustainable. The company operates in two segments, Water and Emerging Technologies. It offers energy recovery devices (ERDs) and pumps as well as related products and services to the global reverse osmosis desalination market. The company derives a majority of the revenue from the Water segment. Geographically, the company operates in the U.S. and other international countries.

SEC Filings

Direct access to Energy Recovery, Inc. (ERII) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Energy Recovery, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Energy Recovery, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 18%
Stability 23%
loading chart...

Energy Recovery, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Energy Recovery, Inc..

= $229M
012345678910TV
fcf$23M$23M$23M$23M$23M$23M$23M$23M$23M$23M$23M$230M
DCF$21M$19M$17M$16M$14M$13M$12M$11M$9.7M$8.9M$89M
Value$229M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins-27%2%18%30%13%22%14%19%17%-1%
ROA-0%3%6%6%16%7%12%9%8%
ROE-2%15%19%8%15%8%13%10%8%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF-0.01-0.010------
Debt over Equity0000------
Growth Stability---100%92%100%72%100%100%72%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth-32%20%8%17%37%-13%21%2%6%
Earnings YoY growth--109%1K%79%-51%142%-46%69%-11%2%
Equity YoY growth-2%27%37%20%26%4%4%19%9%
FCF YoY growth--94%-216%-152%-191%-577%-32%23%180%29%