Consolidated Edison Inc

  • Earnings Score
  • Moat Score
  • Safety Score
  • Market Cap $32.73B
  • PE 18
  • Debt $25.50B
  • Cash $102.00M
  • EV $58.13B
  • FCF -$1.51B

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$1.84B
EBIT$2.64B
ROE8%
ROA4%
FCF-$1.51B
Equity$21.90B
Growth Stability78%
PE17.75
PEG1.14
PB1.49
P/FCF-21.68
P/S2.18
Price/Cash0
Debt/Equity1.16
Debt/FCF-16.89
Net Margins13%
Op. Margins18%
Earnings CAGR6%
Sales Growth YoY6%
Sales Growth QoQ27%
Sales CAGR3%
FCF CAGR-0%
Equity CAGR6%
Earnings Stability0.36
Earnings Growth YoY12%
Earnings Growth QoQ191%
Earnings CAGR 5Y16%
Sales CAGR 5Y6%
Equity CAGR 5Y4%
Earnings CAGR 3Y2%
Sales CAGR 3Y2%
Equity CAGR 3Y2%
Market Cap$32.73B
Revenue$15.03B
Dividend Yield3%
Payout Ratio59%
Assets$68.65B
Total Debt$25.50B
Cash$102.00M
Shares Outstanding345.54M
EV58.13B
Earnings Score16%
Moat Score73%
Safety Score65%
Final Score51%
Working Capital53M
Current Ratio1.01
Shares Growth 3y3%
Equity Growth QoQ2%
Equity Growth YoY4%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Con Ed is a holding company for Consolidated Edison of New York, or CECONY, and Orange & Rockland, or O&R. These utilities provide steam, natural gas, and electricity to customers in southeastern New York-including New York City-and small parts of New Jersey. The two utilities generate roughly 90% of Con Ed's earnings. The other 10% of earnings comes from investments in renewable energy projects and gas and electric transmission.

SEC Filings

Direct access to Consolidated Edison Inc (ED) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Consolidated Edison Inc compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Consolidated Edison Inc compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 6%
Stability 36%
loading chart...

Consolidated Edison Inc Discounted Cash Flow

Fully customizable DCF calculator online for Consolidated Edison Inc.

= -$15B
012345678910TV
fcf-$1.5B-$1.5B-$1.5B-$1.5B-$1.5B-$1.5B-$1.5B-$1.5B-$1.5B-$1.5B-$1.5B-$15B
DCF-$1.4B-$1.2B-$1.1B-$1B-$932M-$847M-$769M-$698M-$634M-$576M-$5.8B
Value-$15B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins8%10%10%13%11%11%9%9%10%17%13%
ROA-5%5%6%5%5%4%4%4%5%4%
ROE-9%9%10%8%7%6%6%8%12%8%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF-19.9625.3751.11-7.79-39.97-12.89-19.93-49.21-11.16-16.89
Debt over Equity1.031.091.111.121.181.191.281.211.251.161.16
Growth Stability---100%100%97%78%94%100%100%78%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201412/201512/201612/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth--3%-4%-0%3%2%-3%12%15%-6%6%
Earnings YoY growth-9%4%22%-9%-3%-18%8%34%57%16%
Equity YoY growth-4%10%8%9%8%5%7%3%1%4%
FCF YoY growth-21%-13%-46%-853%-79%248%-35%-57%315%-