Horton D R Inc

Consumer Discretionary
Homebuilding
www.drhorton.com

Earnings Score
Moat Score

Market Cap $37.70B
PE 9
Debt -
Cash $2.52B
EV -
FCF $2.73B

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$4.29B
EBIT	$5.69B
ROE	17%
ROA	16%
FCF	$2.73B
Equity	$24.86B
Growth Stability	97%
PE	8.78
PEG	0.62
PB	1.52
P/FCF	13.82
P/S	1.07
Price/Cash	0.07
Net Margins	11%
Gross Margins	26%
Op. Margins	16%
Earnings CAGR	28%
Sales Growth YoY	-15%
Sales Growth QoQ	2%
Sales CAGR	16%
FCF CAGR	26%
Equity CAGR	18%
Earnings Stability	0.9
Earnings Growth YoY	-31%

Earnings Growth QoQ	-4%
Earnings CAGR 5Y	14%
Sales CAGR 5Y	14%
FCF CAGR 5Y	33%
Equity CAGR 5Y	20%
Earnings CAGR 3Y	5%
Sales CAGR 3Y	5%
FCF CAGR 3Y	43%
Equity CAGR 3Y	12%
Market Cap	$37.70B
Revenue	$35.32B
Dividend Yield	1%
Payout Ratio	10%
Assets	$35.69B
Cash	$2.52B
Shares Outstanding	308.63M
Earnings Score	95%
Moat Score	94%
Gross Profit	$9.01B
Shares Growth 3y	-4%
Equity Growth QoQ	-2%
Equity Growth YoY	2%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

D.R. Horton is a leading homebuilder in the United States with operations in 98 markets across 31 states. D.R. Horton mainly builds single-family detached homes (over 90% of home sales revenue) and offers products to entry-level, move-up, luxury buyers, and active adults. The company offers homebuyers mortgage financing and title agency services through its financial services segment. D.R. Horton's headquarters are in Arlington, Texas, and it manages six regional segments across the United States.

SEC Filings

Direct access to Horton D R Inc (DHI) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2025
- 10-Q Mar 31
2024
- 10-Q Dec 31
- 10-K Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-Q Dec 31
- 10-K Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Horton D R Inc compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Horton D R Inc compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 28%

Stability 90%

loading chart...

Horton D R Inc Discounted Cash Flow

Fully customizable DCF calculator online for Horton D R Inc .

Years

Calculation mode

= $170B

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$2.7B	$3.4B	$4.3B	$5.5B	$6.9B	$8.7B	$11B	$14B	$18B	$22B	$28B	$279B
DCF		$3.1B	$3.6B	$4.1B	$4.7B	$5.4B	$6.2B	$7.1B	$8.2B	$9.4B	$11B	$108B
Value	$170B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	09/2015	09/2016	09/2017	09/2018	09/2019	09/2020	09/2021	09/2022	09/2023	09/2024	TTM
Net Margins	7%	7%	7%	9%	9%	12%	15%	17%	13%	13%	11%
ROA	-	12%	13%	15%	14%	16%	22%	25%	19%	17%	16%
ROE	-	13%	13%	16%	16%	20%	27%	30%	21%	18%	17%

Good Net Margins (10.79%)

Net Margins are high enough to offer a good protection on the profits in case of higher costs or higher interests. Furthermore higher margins reduce earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	09/2015	09/2016	09/2017	09/2018	09/2019	09/2020	09/2021	09/2022	09/2023	09/2024	TTM
Debt over FCF	-	-	-	-	-	-	-	-	-	-	-
Debt over Equity	-	-	-	-	-	-	-	-	-	-	-
Growth Stability	-	-	-	100%	100%	100%	100%	100%	100%	97%	97%

Neutral Debt/FCF ratio (-)

Net Margins are at a level that is not too high nor too low. They are not a competitive advantage but they are not a competitive disadvantage either.

Neutral Debt/Equity ratio (-)

The company has a balance between equity and debt that is not too good nor too bad.

Good Graham’s Stability (97%)

The company has a good stability in its earnings, which is a sign of a good competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	09/2015	09/2016	09/2017	09/2018	09/2019	09/2020	09/2021	09/2022	09/2023	09/2024	CAGR 5Y
Revenue YoY growth	-	12%	16%	14%	9%	15%	37%	21%	6%	4%	14%
Earnings YoY growth	-	18%	17%	41%	11%	47%	76%	40%	-19%	0%	14%
Equity YoY growth	-	15%	14%	18%	12%	18%	26%	30%	17%	12%	20%
FCF YoY growth	-	-17%	-48%	71%	61%	61%	-71%	15%	905%	-51%	33%