Ducommun Inc

Industrials
Military/Government/Technical
www.ducommun.com

Earnings Score
Moat Score
Safety Score

Market Cap $904.24M
PE 29
Debt $255.68M
Cash $37.14M
EV $1.12B
FCF $20.05M

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	$31.50M
EBIT	$52.21M
ROE	5%
ROA	5%
FCF	$20.05M
Equity	$682.53M
Growth Stability	25%
PE	28.71
PEG	-2.72
PB	1.32
P/FCF	45.1
P/S	1.15
Price/Cash	0.04
Debt/Equity	0.37
Debt/FCF	12.75
Net Margins	4%
Gross Margins	25%
Op. Margins	7%
Earnings CAGR	11%
Sales Growth YoY	3%
Sales Growth QoQ	-2%
Sales CAGR	4%
FCF CAGR	0%
Equity CAGR	15%
Earnings Stability	0.14
Earnings Growth YoY	33%
Earnings Growth QoQ	-33%

Earnings CAGR 5Y	-11%
Sales CAGR 5Y	5%
FCF CAGR 5Y	21%
Equity CAGR 5Y	22%
Earnings CAGR 3Y	7%
Sales CAGR 3Y	7%
FCF CAGR 3Y	73%
Equity CAGR 3Y	15%
Market Cap	$904.24M
Revenue	$786.55M
Assets	$1.13B
Total Debt	$255.68M
Cash	$37.14M
Shares Outstanding	14.77M
EV	1.12B
Earnings Score	9%
Moat Score	61%
Safety Score	47%
Final Score	39%
Working Capital	392.61M
Current Ratio	3.24
Gross Profit	$197.27M
Shares Growth 3y	10%
Equity Growth QoQ	3%
Equity Growth YoY	7%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

Ducommun Inc provides engineering & manufacturing services for high-performance products & high-cost-of failure applications used primarily in the aerospace and defense, industrial, medical & other industries. The company's reportable segments are Structural Systems & Electronic Systems. Structural Systems designs, engineers, and manufactures large, complex contoured aerostructure components & assemblies and supplies composite and metal bonded structures and assemblies. Electronic Systems designs, engineers, and manufactures high-reliability electronic & electromechanical products used in worldwide technology-driven markets including aerospace and defense, industrial, medical, & other end-use markets. It generates most of its revenue from the Electronic Systems.

SEC Filings

Direct access to Ducommun Inc (DCO) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-K Dec 31
- 10-Q Sep 28
- 10-Q Jun 29
- 10-Q Mar 30
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jul 01
- 10-Q Apr 01
2022
- 10-K Dec 31
- 10-Q Oct 01
- 10-Q Jul 02
- 10-Q Apr 02

Sector Comparison

How does Ducommun Inc compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Ducommun Inc compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 11%

Stability 14%

loading chart...

Ducommun Inc Discounted Cash Flow

Fully customizable DCF calculator online for Ducommun Inc .

Years

Calculation mode

= $207M

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$20M	$20M	$20M	$20M	$20M	$21M	$21M	$21M	$21M	$21M	$21M	$210M
DCF		$18M	$17M	$15M	$14M	$13M	$12M	$11M	$9.7M	$8.9M	$8.1M	$81M
Value	$207M

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Net Margins	-11%	5%	4%	1%	5%	5%	21%	4%	2%	4%	4%
ROA	-	6%	3%	4%	7%	5%	17%	4%	3%	5%	5%
ROE	-	12%	9%	4%	11%	9%	29%	5%	3%	5%	5%

Bad Net Margins (4%)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	TTM
Debt over FCF	-	6.47	27.88	8.22	9.68	3.24K	-16.91	19.6	23.72	12.75	12.75
Debt over Equity	1.31	0.8	0.93	0.92	1.08	0.99	0.62	0.48	0.43	0.37	0.37
Growth Stability	-	-	-	-	100%	100%	100%	44%	25%	52%	25%

Bad Debt/FCF ratio (12.75)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Good Debt/Equity ratio (0.37)

The company is not overleveraged and has a good balance between equity and debt.

Bad Graham’s Stability (25%)

The company has a bad stability in its earnings, which is a sign of a bad competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2015	12/2016	12/2017	12/2018	12/2019	12/2020	12/2021	12/2022	12/2023	12/2024	CAGR 5Y
Revenue YoY growth	-	-17%	1%	13%	15%	-13%	3%	10%	6%	4%	5%
Earnings YoY growth	-	-134%	-21%	-55%	259%	-10%	365%	-79%	-45%	98%	-11%
Equity YoY growth	-	13%	11%	9%	14%	12%	44%	11%	21%	7%	22%
FCF YoY growth	-	237%	-70%	266%	14%	-100%	-17K%	-175%	-11%	74%	21%