Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
DBD Logo

Diebold Nixdorf, Inc

DBD

Calculating & Accounting Machines (No Electronic Computers)

Mkt Cap

$1.634B

PE

-1.21

Debt

$1.11B

Cash

$388.1M

EV

$2.356B

FCF

-

Market Cap

$1.634B

P/E Ratio

-1.21

Debt

$1.11B

Cash

$388.1M

EV

$2.356B

FCF

-
Charts data: {"Earnings":[{"time":"2014-12-30","value":114417000},{"time":"2015-12-30","value":73700000},{"time":"2016-12-30","value":-33000000},{"time":"2017-12-30","value":-233100000},{"time":"2018-12-30","value":-568700000},{"time":"2019-12-30","value":-344600000},{"time":"2020-12-30","value":-269100000},{"time":"2021-12-30","value":-78800000},{"time":"2022-12-30","value":-585600000}],"Sales":[{"time":"2014-12-30","value":3051053000},{"time":"2015-12-30","value":2419300000},{"time":"2016-12-30","value":3316300000},{"time":"2017-12-30","value":4609300000},{"time":"2018-12-30","value":4578600000},{"time":"2019-12-30","value":4408700000},{"time":"2020-12-30","value":3902300000},{"time":"2021-12-30","value":3905200000},{"time":"2022-12-30","value":3460700000}],"Net Margins":[{"time":"2014-12-30","value":0.03750082348618657},{"time":"2015-12-30","value":0.030463357169429172},{"time":"2016-12-30","value":-0.009950848837559931},{"time":"2017-12-30","value":-0.05057167031870349},{"time":"2018-12-30","value":-0.12420827327130564},{"time":"2019-12-30","value":-0.0781636310023363},{"time":"2020-12-30","value":-0.06895933167619096},{"time":"2021-12-30","value":-0.02017822390658609},{"time":"2022-12-30","value":-0.16921432080214985}],"Assets":[{"time":"2014-12-30","value":2342136000},{"time":"2015-12-30","value":2249300000},{"time":"2016-12-30","value":5270300000},{"time":"2017-12-30","value":5250200000},{"time":"2018-12-30","value":4311900000},{"time":"2019-12-30","value":3790600000},{"time":"2020-12-30","value":3657400000},{"time":"2021-12-30","value":3507200000},{"time":"2022-12-30","value":3065000000}],"Stockholders Equity":[{"time":"2014-12-30","value":554889000},{"time":"2015-12-30","value":435500000},{"time":"2016-12-30","value":1024800000},{"time":"2017-12-30","value":506800000},{"time":"2018-12-30","value":-159600000},{"time":"2019-12-30","value":-506300000},{"time":"2020-12-30","value":-827100000},{"time":"2021-12-30","value":-837000000},{"time":"2022-12-30","value":-1371100000}],"ROE":[{"time":"2014-12-30","value":0.20619799635602795},{"time":"2015-12-30","value":0.16923076923076924},{"time":"2016-12-30","value":-0.032201405152224825},{"time":"2017-12-30","value":-0.4599447513812155},{"time":"2018-12-30","value":3.5632832080200503},{"time":"2019-12-30","value":0.6806241358878136},{"time":"2020-12-30","value":0.3253536452665941},{"time":"2021-12-30","value":0.0941457586618877},{"time":"2022-12-30","value":0.42710232659908104}],"ROA":[{"time":"2014-12-30","value":0.07725725576994676},{"time":"2015-12-30","value":0.026052549682123328},{"time":"2016-12-30","value":-0.03032085460030738},{"time":"2017-12-30","value":-0.015923202925602835},{"time":"2018-12-30","value":-0.08416243419374289},{"time":"2019-12-30","value":-0.0070173587294887355},{"time":"2020-12-30","value":0.006562038606660469},{"time":"2021-12-30","value":0.04122947080291971},{"time":"2022-12-30","value":-0.06907014681892333}]}

Diebold Nixdorf, Incorporated engages in the automating, digitizing, and transforming the way people bank and shop worldwide. It operates through two segments, Banking and Retail. The company offers cash recyclers and dispensers, intelligent deposit terminals, teller automation tools, and kiosk technologies, as well as physical security solutions; and front-end applications for consumer connection points and back-end platforms that manage channel transactions, operations and integration, and facilitate omnichannel transactions, endpoint monitoring, remote asset management, customer marketing, merchandise management, and analytics. It also provides banking product-related services comprising proactive monitoring and rapid resolution of incidents through remote service capabilities or an on-site visit; first- and second-line maintenance, preventive maintenance, and on-demand services; managed and outsourcing services, such as business processes, solution management, upgrades, and transaction processing; and cash management services. In addition, the company offers DN Vynamic software suite to simplify and enhance the consumer experience; mobile point of sale and self-checkout terminals; printers, scales, and mobile scanners; and banknote and coin processing systems. Additionally, it provides retail customer's product-related services, such as on-demand and professional services; maintenance and availability services; implementation services; managed mobility services; monitoring and advanced analytics; and store life-cycle management services. The company was formerly known as Diebold, Incorporated and changed its name to Diebold Nixdorf, Incorporated in December 2016. Diebold Nixdorf, Incorporated was founded in 1859 and is headquartered in Hudson, Ohio.

Sector

  • CTLP Logo

    CTLP

  • PAR Logo

    PAR

In the chart Earnings are multiplied by this value.

Earnings Growth 40%
Earnings Stability -4.1%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201412-201512-201612-201712-201812-201912-202012-202112-2022TTM
Net Margin3.8%3%-1%-5.1%-12%-7.8%-6.9%-2%-17%-350%
ROA7.7%2.6%-3%-1.6%-8.4%-0.7%0.66%4.1%-6.9%-58%
ROE21%17%-3.2%-46%360%68%33%9.4%43%-130%

What is the average Net Margin?

The average Net Margin over the past 5 years is -8.52%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -0.78%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is -2.14%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is +0.35%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +77.18%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -18.08%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201412-201512-201612-201712-201812-201912-202012-202112-2022TTM
Debt FCF-22.27176.41-480.13-16.7117.48----
Debt Equity0.961.551.863.79-14.03-4.23-2.84-2.74-1.911.08
MIN
Graham Stability----450%------450%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 248.80.

What is the Graham’s Stability?

Graham’s Stability measure stands at -4.51.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201512-201712-201912-2021Trend
Revenue5.2%-5.6%-7.8%-11%-3.3%
Net Income-----
Stockholders Equity-----15%
FCF----18%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is -5.57%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -3.26%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +20.23%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is -.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is -.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -14.52%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is +17.57%.