Claros Mortgage Trust, Inc.

Finance
Real Estate
www.clarosmortgage.com

Earnings Score

Market Cap $911.40M
PE -11
Debt $5.14B
Cash $144.39M
EV $5.91B
FCF $NaN

Earnings

loading chart...

Sales & Net Margins

loading chart...

Earnings	-$86.52M
ROE	-4%
Equity	$2.10B
Growth Stability	4%
PE	-10.53
PEG	1.42
PB	0.43
P/S	3.45
Price/Cash	0.16
Debt/Equity	2.44
Net Margins	-64%
Earnings CAGR	-7%
Sales Growth YoY	-19%
Sales Growth QoQ	1%
Sales CAGR	2%
Equity CAGR	-2%
Earnings Stability	-0.73
Earnings Growth YoY	-18%
Earnings Growth QoQ	387%
Earnings CAGR 5Y	-7%

Sales CAGR 5Y	2%
Equity CAGR 5Y	-3%
Earnings CAGR 3Y	5%
Sales CAGR 3Y	5%
Equity CAGR 3Y	-8%
Market Cap	$911.40M
Revenue	$264.16M
Dividend Yield	16%
Payout Ratio	-164%
Assets	$7.31B
Total Debt	$5.14B
Cash	$144.39M
Shares Outstanding	139.15M
EV	5.91B
Earnings Score	6%
Shares Growth 3y	1%
Equity Growth QoQ	-3%
Equity Growth YoY	-8%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...

Claros Mortgage Trust Inc is a real estate investment trust.

SEC Filings

Direct access to Claros Mortgage Trust, Inc. (CMTG) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

2024
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2023
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31
2022
- 10-K Dec 31
- 10-Q Sep 30
- 10-Q Jun 30
- 10-Q Mar 31

Sector Comparison

How does Claros Mortgage Trust, Inc. compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Claros Mortgage Trust, Inc. compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR -7%

Stability -73%

loading chart...

Claros Mortgage Trust, Inc. Discounted Cash Flow

Fully customizable DCF calculator online for Claros Mortgage Trust, Inc..

Years

Calculation mode

	0	1	2	3	4	5	6	7	8	9	10	TV
fcf	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
DCF		$0	$0	$0	$0	$0	$0	$0	$0	$0	$0	$0
Value	$0

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years	12/2019	12/2020	06/2021	12/2021	12/2022	12/2023	TTM
Net Margins	65%	71%	-	65%	39%	2%	-64%
ROA	-	-	-	-	-	-	-
ROE	-	8%	-	6%	5%	0%	-4%

Bad Net Margins (-64.07%)

Net Margins are too low to guarantee profitability in case of higher costs or higher interest rates. Furthermore lower margins cause higher earnings’ volatility.

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years	12/2019	12/2020	06/2021	12/2021	12/2022	12/2023	TTM
Debt over FCF	-	-	-	-	-	-	-
Debt over Equity	-	0.3	-	1.83	2.32	2.48	2.44
Growth Stability	-	-	-	90%	63%	4%	4%

Neutral Debt/FCF ratio (-)

Net Margins are at a level that is not too high nor too low. They are not a competitive advantage but they are not a competitive disadvantage either.

Bad Debt/Equity ratio (2.44)

The company is overleveraged and has a bad balance between equity and debt.

Bad Graham’s Stability (4%)

The company has a bad stability in its earnings, which is a sign of a bad competitive advantage.

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years	12/2019	12/2020	06/2021	12/2021	12/2022	12/2023	CAGR 5Y
Revenue YoY growth	-	10%	-	-	16%	7%	2%
Earnings YoY growth	-	19%	-	-	-30%	-95%	-7%
Equity YoY growth	-	2%	-	-	-6%	-6%	-3%
FCF YoY growth	-	-	-	-	-	-	-