Clean Harbors Inc

  • Earnings Score
  • Moat Score
  • Safety Score
  • Final Score
  • Market Cap $12.92B
  • PE 31
  • Debt $2.81B
  • Cash $512.37M
  • EV $15.22B
  • FCF $272.47M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings$416.67M
EBIT$680.56M
ROE16%
ROA9%
FCF$272.47M
Equity$2.53B
Growth Stability100%
PE31.01
PEG0.74
PB5.11
P/FCF47.42
P/S2.23
Price/Cash0.04
Debt/Equity1.11
Debt/FCF10.33
Net Margins7%
Gross Margins31%
Op. Margins12%
Earnings CAGR41%
Sales Growth YoY12%
Sales Growth QoQ-2%
Sales CAGR9%
FCF CAGR22%
Equity CAGR9%
Earnings Stability0.68
Earnings Growth YoY26%
Earnings Growth QoQ-14%
Earnings CAGR 5Y42%
Sales CAGR 5Y16%
FCF CAGR 5Y5%
Equity CAGR 5Y18%
Earnings CAGR 3Y14%
Sales CAGR 3Y14%
FCF CAGR 3Y18%
Equity CAGR 3Y20%
Market Cap$12.92B
Revenue$5.80B
Assets$7.31B
Total Debt$2.81B
Cash$512.37M
Shares Outstanding53.9M
EV15.22B
Earnings Score92%
Moat Score90%
Safety Score75%
Final Score86%
Working Capital1.23B
Current Ratio2.1
Gross Profit$1.81B
Shares Growth 3y-0%
Equity Growth QoQ4%
Equity Growth YoY16%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Clean Harbors Inc is an environmental and industrial services provider. It provides parts cleaning and related environmental services to commercial, industrial, and automotive customers. Its business segments are Environmental Services and Safety-Kleen Sustainability Solutions. The company generates the majority of its revenues from the Environmental Services segment.

SEC Filings

Direct access to Clean Harbors Inc (CLH) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Clean Harbors Inc compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Clean Harbors Inc compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

CAGR 41%
Stability 68%
loading chart...

Clean Harbors Inc Discounted Cash Flow

Fully customizable DCF calculator online for Clean Harbors Inc.

= $13B
012345678910TV
fcf$272M$333M$406M$496M$605M$739M$902M$1.1B$1.3B$1.6B$2B$20B
DCF$302M$336M$373M$413M$459M$509M$565M$627M$696M$773M$7.7B
Value$13B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins1%-1%3%2%3%4%5%8%7%7%
ROA-2%3%5%6%6%6%10%10%9%
ROE--4%8%6%8%10%13%21%17%16%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF-40.8813.848.828.026.718.438.717.4510.33
Debt over Equity1.271.521.381.361.241.171.691.271.031.11
Growth Stability---100%100%100%100%100%100%100%

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201512/201612/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth--16%7%12%3%-8%21%36%5%16%
Earnings YoY growth--190%-353%-35%49%38%51%103%-8%42%
Equity YoY growth--1%10%-2%9%6%13%27%17%18%
FCF YoY growth--71%195%52%9%19%30%-8%11%5%