Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
CIVI Logo

Civitas Resources, Inc.

CIVI

Crude Petroleum & Natural Gas

Mkt Cap

$6.407B

PE

8.17

Debt

$4.036B

Cash

$1.127B

EV

$9.316B

FCF

$886.4M

Market Cap

$6.407B

P/E Ratio

8.17

Debt

$4.036B

Cash

$1.127B

EV

$9.316B

FCF

$886.4M
Charts data: {"Earnings":[{"time":"2014-12-30","value":20283000},{"time":"2015-12-30","value":-745547000},{"time":"2016-12-30","value":-198950000},{"time":"2018-12-30","value":168186000},{"time":"2019-12-30","value":67067000},{"time":"2020-12-30","value":103528000},{"time":"2021-12-30","value":178921000},{"time":"2022-12-30","value":1248080000},{"time":"2023-12-30","value":784288000}],"Sales":[{"time":"2018-12-30","value":276657000},{"time":"2019-12-30","value":313220000},{"time":"2020-12-30","value":218090000},{"time":"2021-12-30","value":930614000},{"time":"2022-12-30","value":3791398000},{"time":"2023-12-30","value":3479240000}],"Net Margins":[{"time":"2018-12-30","value":0.607922445483035},{"time":"2019-12-30","value":0.21412106506608775},{"time":"2020-12-30","value":0.4747031042230272},{"time":"2021-12-30","value":0.1922612382792436},{"time":"2022-12-30","value":0.32918728131417485},{"time":"2023-12-30","value":0.22541934445453604}],"Assets":[{"time":"2014-12-30","value":2006089000},{"time":"2015-12-30","value":1273367000},{"time":"2016-12-30","value":1134478000},{"time":"2018-12-30","value":1061534000},{"time":"2019-12-30","value":1206318000},{"time":"2020-12-30","value":1182812000},{"time":"2021-12-30","value":6741033000},{"time":"2022-12-30","value":7971399000},{"time":"2023-12-30","value":14097319000}],"Stockholders Equity":[{"time":"2014-12-30","value":740071000},{"time":"2015-12-30","value":209407000},{"time":"2016-12-30","value":19061000},{"time":"2018-12-30","value":863913000},{"time":"2019-12-30","value":936690000},{"time":"2020-12-30","value":1045252000},{"time":"2021-12-30","value":4654998000},{"time":"2022-12-30","value":5373919000},{"time":"2023-12-30","value":6181321000}],"ROE":[{"time":"2014-12-30","value":0.02740682988524074},{"time":"2015-12-30","value":-3.5602773546252036},{"time":"2016-12-30","value":-10.43754262630502},{"time":"2018-12-30","value":0.19467932534873303},{"time":"2019-12-30","value":0.07159999572964375},{"time":"2020-12-30","value":0.09904597168912377},{"time":"2021-12-30","value":0.03843632156232935},{"time":"2022-12-30","value":0.2322476390135393},{"time":"2023-12-30","value":0.12688032218355916}],"ROA":[{"time":"2014-12-30","value":0.013960995748443863},{"time":"2015-12-30","value":-0.7126335141400711},{"time":"2016-12-30","value":-0.11380564453431447},{"time":"2018-12-30","value":0.15843675285012068},{"time":"2019-12-30","value":0.0555964513503073},{"time":"2020-12-30","value":0.03633798101473438},{"time":"2021-12-30","value":0.03735021027192716},{"time":"2022-12-30","value":0.20746395958852393},{"time":"2023-12-30","value":0.07089674284876436}]}

Civitas Resources, Inc., an exploration and production company, focuses on the acquisition, development, and production of oil and natural gas in the Rocky Mountain region, primarily in the Wattenberg Field of the Denver-Julesburg Basin of Colorado. The company was formerly known as Bonanza Creek Energy, Inc. Civitas Resources, Inc. was founded in 1999 and is based in Denver, Colorado.

Sector

  • APA Logo

    APA

  • AR Logo

    AR

  • BRY Logo

    BRY

  • CHK Logo

    CHK

  • CNX Logo

    CNX

  • CPE Logo

    CPE

  • CRC Logo

    CRC

  • CRK Logo

    CRK

  • CTRA Logo

    CTRA

  • DMLP Logo

    DMLP

  • DVN Logo

    DVN

  • EGY Logo

    EGY

  • EOG Logo

    EOG

  • FANG Logo

    FANG

  • GPOR Logo

    GPOR

  • GRNT Logo

    GRNT

  • KOS Logo

    KOS

  • MGY Logo

    MGY

  • MRO Logo

    MRO

  • MTDR Logo

    MTDR

  • MUR Logo

    MUR

  • NOG Logo

    NOG

  • OVV Logo

    OVV

  • OXY Logo

    OXY

  • PARR Logo

    PARR

  • PR Logo

    PR

  • PXD Logo

    PXD

Growth

%

%

Discount

%

%

Multiple

g\r+10%+11%+12%+13%+14%
0%109887
+1%1110988
+2%13111098
+3%141311109
+4%1714121110
Years012345678910TV
FCF$886.4M$1.152B$1.466B$1.824B$2.22B$2.639B$3.064B$3.472B$3.839B$4.138B$4.345B$43.45B
DCF$1.002B$1.108B$1.2B$1.269B$1.312B$1.325B$1.305B$1.255B$1.176B$1.074B$10.74B
Value$22.77B

In the chart Earnings are multiplied by this value.

Earnings Growth 67%
Earnings Stability 25%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201412-201512-201612-201812-201912-202012-202112-202212-2023TTM
Net Margin---61%21%47%19%33%23%23%
ROA1.4%-71%-11%16%5.6%3.6%3.7%21%7.1%7.1%
ROE2.7%-360%-1K%19%7.2%9.9%3.8%23%13%13%

What is the average Net Margin?

The average Net Margin over the past 5 years is +34.06%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -5.29%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +9.43%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is +0.05%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +12.71%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +0.24%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201412-201512-201612-201812-201912-202012-202112-202212-2023TTM
Debt FCF--2.68-52.16-0.34-4.480.003.990.264.554.55
Debt Equity1.144.23103.390.060.090.000.110.070.650.65
MIN
Graham Stability-----100%100%100%100%100%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is 4.55.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 1.22.

What is the Graham’s Stability?

Graham’s Stability measure stands at 1.00.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201512-201812-202012-2022Trend
Revenue-66%150%-8.2%29%
Net Income-36%96%-37%59%
Stockholders Equity62%48%81%15%-130%
FCF--110%-41%-33%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +65.92%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is +29.49%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +36.06%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is +58.91%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +48.23%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -132.37%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -33.04%.