Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
CDE Logo

Coeur Mining, Inc.

CDE

Gold and Silver Ores

Mkt Cap

$892.2M

PE

-30.75

Debt

$22.13M

Cash

$54.95M

EV

$859.4M

FCF

-$354.5M

Market Cap

$892.2M

P/E Ratio

-30.75

Debt

$22.13M

Cash

$54.95M

EV

$859.4M

FCF

-$354.5M
Charts data: {"Earnings":[{"time":"2014-12-30","value":-1155884000},{"time":"2015-12-30","value":-367183000},{"time":"2016-12-30","value":55352000},{"time":"2017-12-30","value":-1319000},{"time":"2018-12-30","value":-48955000},{"time":"2019-12-30","value":-346896000},{"time":"2020-12-30","value":25627000},{"time":"2021-12-30","value":-31322000},{"time":"2022-12-30","value":-78107000}],"Sales":[{"time":"2014-12-30","value":635742000},{"time":"2015-12-30","value":646086000},{"time":"2016-12-30","value":665777000},{"time":"2017-12-30","value":709598000},{"time":"2018-12-30","value":625904000},{"time":"2019-12-30","value":711502000},{"time":"2020-12-30","value":785461000},{"time":"2021-12-30","value":832828000},{"time":"2022-12-30","value":785636000}],"Net Margins":[{"time":"2014-12-30","value":-1.8181652305494997},{"time":"2015-12-30","value":-0.5683190782651226},{"time":"2016-12-30","value":0.08313894892734354},{"time":"2017-12-30","value":-0.0018587989255888545},{"time":"2018-12-30","value":-0.07821487001201462},{"time":"2019-12-30","value":-0.48755449738721746},{"time":"2020-12-30","value":0.032626699479668626},{"time":"2021-12-30","value":-0.037609206222653416},{"time":"2022-12-30","value":-0.0994188148200948}],"Assets":[{"time":"2014-12-30","value":1455418000},{"time":"2015-12-30","value":1332489000},{"time":"2016-12-30","value":1318909000},{"time":"2017-12-30","value":1701175000},{"time":"2018-12-30","value":1712500000},{"time":"2019-12-30","value":1378636000},{"time":"2020-12-30","value":1403977000},{"time":"2021-12-30","value":1734422000},{"time":"2022-12-30","value":1846143000}],"Stockholders Equity":[{"time":"2014-12-30","value":585318000},{"time":"2015-12-30","value":421476000},{"time":"2016-12-30","value":768487000},{"time":"2017-12-30","value":814977000},{"time":"2018-12-30","value":852512000},{"time":"2019-12-30","value":667004000},{"time":"2020-12-30","value":693479000},{"time":"2021-12-30","value":800262000},{"time":"2022-12-30","value":889016000}],"ROE":[{"time":"2014-12-30","value":-1.9747966062892308},{"time":"2015-12-30","value":-0.8711836498400858},{"time":"2016-12-30","value":0.07202724314139342},{"time":"2017-12-30","value":-0.0016184505820409656},{"time":"2018-12-30","value":-0.05742441162118539},{"time":"2019-12-30","value":-0.5200808390954177},{"time":"2020-12-30","value":0.03695425528386584},{"time":"2021-12-30","value":-0.03913968175422549},{"time":"2022-12-30","value":-0.08785781133297939}],"ROA":[{"time":"2014-12-30","value":-1.0770665197214822},{"time":"2015-12-30","value":-0.260972510842491},{"time":"2016-12-30","value":0.028836712767901347},{"time":"2017-12-30","value":0.03313180595764692},{"time":"2018-12-30","value":-0.024158248175182483},{"time":"2019-12-30","value":-0.24172733049187747},{"time":"2020-12-30","value":0.059388437274969605},{"time":"2021-12-30","value":0.002096375622541688},{"time":"2022-12-30","value":-0.034368410247743536}]}

Coeur Mining, Inc. explores for precious metals in the United States, Canada, and Mexico. It primarily explores for gold, silver, zinc, and lead properties. The company holds 100% interests in the Palmarejo gold and silver mine covering an area of approximately 67,279 net acres located in the State of Chihuahua in Northern Mexico; the Rochester silver and gold mine that covers an area of approximately 43,441net acres situated in northwestern Nevada; the Kensington gold mine comprising 3,972 net acres located to the north of Juneau, Alaska; the Wharf gold mine covering an area of approximately 3,243 net acres situated in the northern Black Hills of western South Dakota; and the Silvertip silver-zinc-lead mine comprising 97,298 net acres located in northern British Columbia, Canada. Further, it markets and sells its concentrates to third-party customers, smelters, under off-take agreements. The company was formerly known as Coeur d'Alene Mines Corporation and changed its name to Coeur Mining, Inc. in May 2013. Coeur Mining, Inc. was incorporated in 1928 and is headquartered in Chicago, Illinois.

Sector

  • GDRZF Logo

    GDRZF

  • MUX Logo

    MUX

In the chart Earnings are multiplied by this value.

Earnings Growth -11%
Earnings Stability -82%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201412-201512-201612-201712-201812-201912-202012-202112-2022TTM
Net Margin-180%-57%8.3%-0.19%-7.8%-49%3.3%-3.8%-9.9%-3.8%
ROA-110%-26%2.9%3.3%-2.4%-24%5.9%0.21%-3.4%-0.13%
ROE-200%-87%7.2%-0.16%-5.7%-52%3.7%-3.9%-8.8%-2.8%

What is the average Net Margin?

The average Net Margin over the past 5 years is -11.2%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is +0.44%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is -3.43%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is +0.12%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is -11.15%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +0.52%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201412-201512-201612-201712-201812-201912-202012-202112-2022TTM
Debt FCF-26.738.505.73-3.80-37.445.57-2.45-1.58-0.06
Debt Equity0.821.160.270.500.540.440.400.610.580.02
MIN
Graham Stability------20K%----20K%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -0.06.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is 0.30.

What is the Graham’s Stability?

Graham’s Stability measure stands at -204.94.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201512-201712-201912-2021Trend
Revenue2.8%2.1%3.4%-5.7%0.0091%
Net Income-----
Stockholders Equity11%1.8%10%11%-1.1%
FCF----150%

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +2.06%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is +0.01%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +126.2%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is -.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +1.75%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -1.12%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is -.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is +153.98%.