Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
BYND Logo

Beyond Meat, Inc.

BYND

Food and Kindred Products

Mkt Cap

$426.9M

PE

-1.26

Debt

$1.138B

Cash

$205.9M

EV

$1.358B

FCF

-$118.4M

Market Cap

$426.9M

P/E Ratio

-1.26

Debt

$1.138B

Cash

$205.9M

EV

$1.358B

FCF

-$118.4M
Charts data: {"Earnings":[{"time":"2017-12-30","value":-30384000},{"time":"2018-12-30","value":-29886000},{"time":"2019-12-30","value":-12443000},{"time":"2020-12-30","value":-52752000},{"time":"2021-12-30","value":-182105000},{"time":"2022-12-30","value":-366137000},{"time":"2023-12-30","value":-338144000}],"Sales":[{"time":"2017-12-30","value":32581000},{"time":"2018-12-30","value":87934000},{"time":"2019-12-30","value":297897000},{"time":"2020-12-30","value":406785000},{"time":"2021-12-30","value":464700000},{"time":"2022-12-30","value":418933000},{"time":"2023-12-30","value":343376000}],"Net Margins":[{"time":"2017-12-30","value":-0.9325680611399282},{"time":"2018-12-30","value":-0.3398685377669616},{"time":"2019-12-30","value":-0.04176947065596498},{"time":"2020-12-30","value":-0.12968029794608946},{"time":"2021-12-30","value":-0.391876479449107},{"time":"2022-12-30","value":-0.8739750747732931},{"time":"2023-12-30","value":-0.984763058571362}],"Assets":[{"time":"2018-12-30","value":133749000},{"time":"2019-12-30","value":451923000},{"time":"2020-12-30","value":468006000},{"time":"2021-12-30","value":1379399000},{"time":"2022-12-30","value":1062224000},{"time":"2023-12-30","value":774450000}],"Stockholders Equity":[{"time":"2017-12-30","value":-95913000},{"time":"2018-12-30","value":-121750000},{"time":"2019-12-30","value":384090000},{"time":"2020-12-30","value":367097000},{"time":"2021-12-30","value":132495000},{"time":"2022-12-30","value":-203548000},{"time":"2023-12-30","value":-513368000}],"ROE":[{"time":"2017-12-30","value":0.3167870882987708},{"time":"2018-12-30","value":0.24547022587268993},{"time":"2019-12-30","value":-0.03239605300840949},{"time":"2020-12-30","value":-0.1437004388485877},{"time":"2021-12-30","value":-1.3744292237442923},{"time":"2022-12-30","value":1.7987747361801638},{"time":"2023-12-30","value":0.6586775957987253}],"ROA":[{"time":"2018-12-30","value":-0.2092651160008673},{"time":"2019-12-30","value":-0.0010820427373689765},{"time":"2020-12-30","value":-0.10543668243569528},{"time":"2021-12-30","value":-0.12681827375545437},{"time":"2022-12-30","value":-0.3226918239467382},{"time":"2023-12-30","value":-0.4264729808251017}]}

Beyond Meat, Inc. develops, manufactures, markets, and sells plant-based meat products in the United States and internationally. The company sells a range of plant-based meat products across the platforms of beef, pork, and poultry. It sells its products through grocery, mass merchandiser, club, convenience, and natural retailer channels, as well as various food-away-from-home channels, including restaurants, foodservice outlets, and schools. The company was formerly known as Savage River, Inc. and changed its name to Beyond Meat, Inc. in September 2018. Beyond Meat, Inc. was founded in 2009 and is headquartered in El Segundo, California.

Sector

  • BGS Logo

    BGS

  • BRBR Logo

    BRBR

  • CAG Logo

    CAG

  • CPB Logo

    CPB

  • FLO Logo

    FLO

  • HAIN Logo

    HAIN

  • MDLZ Logo

    MDLZ

In the chart Earnings are multiplied by this value.

Earnings Growth -
Earnings Stability -


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin-93%-34%-4.2%-13%-39%-87%-98%-98%
ROA--21%-0.11%-11%-13%-32%-43%-43%
ROE32%25%-3.2%-14%-140%180%66%66%

What is the average Net Margin?

The average Net Margin over the past 5 years is -46.03%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -17.1%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is -19.86%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -5.92%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is +19.21%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is +18.08%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF--0.51-0.59-0.51-2.58-2.90-9.61-9.61
Debt Equity--0.250.110.148.53-5.57-2.22-2.22
MIN
Graham Stability--------

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -9.61.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -1.56.

What is the Graham’s Stability?

Graham’s Stability measure stands at -.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201812-202012-2022Trend
Revenue31%-5.5%-18%-49%
Net Income----
Stockholders Equity----59%
FCF----

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +31.32%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is -48.8%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is +62.45%.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is -.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +33.35%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -59.48%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is +14.58%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -.