![BGC Logo](data:image/svg+xml,<svg xmlns='http://www.w3.org/2000/svg' width='18' height='18'><defs><linearGradient id="a" x1="3.349" x2="21.904" y1="3.122" y2="24.434" gradientUnits="userSpaceOnUse"><stop stop-color="%231A1E21"/><stop offset="1" stop-color="%2306060A"/></linearGradient></defs><path fill="url(%23a)" d="M0 0h18v18H0z"/><text x='50%' y='52%' dominant-baseline='middle' text-anchor='middle' font-size='5' font-family='sans-serif' fill='gray'>BGC</text></svg>)
Bgc Group, Inc.
BGC
Security & Commodity Brokers, Dealers, Exchanges & Services
Mkt Cap
$3.976BPE
64.68Debt
$945MCash
$566.8MEV
$4.354BFCF
$393MP/E Ratio
64.68Debt
$945MCash
$566.8MEV
$4.354BFCF
$393MCharts data: {"Earnings":[{"time":"2014-12-30","value":-3839000},{"time":"2015-12-30","value":126788000},{"time":"2016-12-30","value":102477000},{"time":"2017-12-30","value":51475000},{"time":"2018-12-30","value":194142000},{"time":"2019-12-30","value":55707000},{"time":"2020-12-30","value":48908000},{"time":"2021-12-30","value":124007000},{"time":"2022-12-30","value":48712000},{"time":"2023-12-30","value":34070000}],"Sales":[{"time":"2014-12-30","value":1787490000},{"time":"2015-12-30","value":2575437000},{"time":"2016-12-30","value":2612623000},{"time":"2017-12-30","value":3353356000},{"time":"2018-12-30","value":1937810000},{"time":"2019-12-30","value":2104231000},{"time":"2020-12-30","value":2056720000},{"time":"2021-12-30","value":2015364000},{"time":"2022-12-30","value":1795302000},{"time":"2023-12-30","value":2025401000}],"Net Margins":[{"time":"2014-12-30","value":-0.0021477043228213862},{"time":"2015-12-30","value":0.04922970354157372},{"time":"2016-12-30","value":0.03922379922399826},{"time":"2017-12-30","value":0.015350293854872552},{"time":"2018-12-30","value":0.10018629277380135},{"time":"2019-12-30","value":0.026473804444474013},{"time":"2020-12-30","value":0.023779610253218716},{"time":"2021-12-30","value":0.06153082023892458},{"time":"2022-12-30","value":0.027133039455200295},{"time":"2023-12-30","value":0.01682136031334042}],"Assets":[{"time":"2014-12-30","value":2751127000},{"time":"2015-12-30","value":3991454000},{"time":"2016-12-30","value":3508400000},{"time":"2017-12-30","value":5457130000},{"time":"2018-12-30","value":3432757000},{"time":"2019-12-30","value":3916120000},{"time":"2020-12-30","value":3949300000},{"time":"2021-12-30","value":3342166000},{"time":"2022-12-30","value":3074971000},{"time":"2023-12-30","value":3175937000}],"Stockholders Equity":[{"time":"2014-12-30","value":581922000},{"time":"2015-12-30","value":1242570000},{"time":"2016-12-30","value":1153738000},{"time":"2017-12-30","value":1139741000},{"time":"2018-12-30","value":863174000},{"time":"2019-12-30","value":743737000},{"time":"2020-12-30","value":808229000},{"time":"2021-12-30","value":663315000},{"time":"2022-12-30","value":733208000},{"time":"2023-12-30","value":898156000}],"ROE":[{"time":"2014-12-30","value":-0.006597104079240861},{"time":"2015-12-30","value":0.10203690737745157},{"time":"2016-12-30","value":0.08882172555640883},{"time":"2017-12-30","value":0.04516376966345863},{"time":"2018-12-30","value":0.22491641314497424},{"time":"2019-12-30","value":0.07490147726951867},{"time":"2020-12-30","value":0.060512552754231785},{"time":"2021-12-30","value":0.18695039310131686},{"time":"2022-12-30","value":0.06643680920011784},{"time":"2023-12-30","value":0.037933276624550746}],"ROA":[{"time":"2014-12-30","value":-0.0011587978308525925},{"time":"2015-12-30","value":0.09741161992597185},{"time":"2016-12-30","value":0.05365978793752138},{"time":"2017-12-30","value":0.04251263942768452},{"time":"2018-12-30","value":0.05238267666484986},{"time":"2019-12-30","value":0.035268071458484415},{"time":"2020-12-30","value":0.019726280606689794},{"time":"2021-12-30","value":0.052810363099857996},{"time":"2022-12-30","value":0.031691680994715074},{"time":"2023-12-30","value":0.018170700489335903}]}
BGC Group, Inc. operates as a financial brokerage and technology company in the United States and internationally. The company offers various brokerage products, such as fixed income, such as government bonds, corporate bonds, and other debt instruments, as well as related interest rate derivatives and credit derivatives; equities, energy and commodities, shipping, insurance, and futures and options. It also provides trade execution, connectivity solutions, brokerage services, clearing, trade compression and other post-trade services, information, and other back-office services to an assortment of financial and non-financial institutions. In addition, the company offers electronic and hybrid brokerage, other financial technology solutions, market data and related information services, and analytics related to financial instrument and markets. Its integrated platform is designed to provide flexibility to customers with regard to price discovery, execution and processing of transactions, and enables to use ots Voice, Hybrid, or in various markets, as well as fully electronic brokerage services in connection with transactions executed either OTC or through an exchange. It primarily serves banks, broker-dealers, investment banks, trading firms, hedge funds, governments, and corporations, as well as investment firms. BGC Group, Inc. was founded in 1945 and is headquartered in New York, New York.
![LPLA Logo](data:image/svg+xml,<svg xmlns='http://www.w3.org/2000/svg' width='18' height='18'><defs><linearGradient id="a" x1="3.349" x2="21.904" y1="3.122" y2="24.434" gradientUnits="userSpaceOnUse"><stop stop-color="%231A1E21"/><stop offset="1" stop-color="%2306060A"/></linearGradient></defs><path fill="url(%23a)" d="M0 0h18v18H0z"/><text x='50%' y='52%' dominant-baseline='middle' text-anchor='middle' font-size='5' font-family='sans-serif' fill='gray'>LPLA</text></svg>){kind=small}
DCF
Discounted Cash Flow Valuation of Bgc Group, Inc.
Value
Growth
%
%
Discount
%
%
Multiple
| g\r | +10% | +11% | +12% | +13% | +14% |
|---|---|---|---|---|---|
| 0% | 10 | 9 | 8 | 8 | 7 |
| +1% | 11 | 10 | 9 | 8 | 8 |
| +2% | 13 | 11 | 10 | 9 | 8 |
| +3% | 14 | 13 | 11 | 10 | 9 |
| +4% | 17 | 14 | 12 | 11 | 10 |
| Years | 0 | 1 | 2 | 3 | 4 | 5 | 6 | 7 | 8 | 9 | 10 | TV |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| FCF | $393M | $402.2M | $411.6M | $421.3M | $431.2M | $441.3M | $451.7M | $462.3M | $473.1M | $484.2M | $495.6M | $4.956B |
| DCF | $349.7M | $311.3M | $277M | $246.5M | $219.4M | $195.3M | $173.8M | $154.7M | $137.7M | $122.5M | $1.225B | |
| Value | $3.413B | |||||||||||
In the chart Earnings are multiplied by this value.
Earnings Growth -8.1%
Earnings Stability 5.6%
Competitiveness and MOAT
High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.
| Years | 12-2015 | 12-2016 | 12-2017 | 12-2018 | 12-2019 | 12-2020 | 12-2021 | 12-2022 | 12-2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Net Margin | 4.9% | 3.9% | 1.5% | 10% | 2.6% | 2.4% | 6.2% | 2.7% | 1.7% | 3% |
| ROA | 9.7% | 5.4% | 4.3% | 5.2% | 3.5% | 2% | 5.3% | 3.2% | 1.8% | 2.2% |
| ROE | 10% | 8.9% | 4.5% | 22% | 7.5% | 6.1% | 19% | 6.6% | 3.8% | 6.6% |
What is the average Net Margin?
The average Net Margin over the past 5 years is +4.27%.
What is the trend of Net Margin?
The trend of Net Margin over the past 5 years is -1.08%.
What is the average Return on Assets (ROA)?
The average ROA over the past 5 years is +3.5%.
What is the trend of Return on Assets (ROA)?
The trend of ROA over the past 5 years is -0.42%.
What is the average Return on Equity (ROE)?
The average ROE over the past 5 years is +10.86%.
What is the trend of Return on Equity (ROE)?
The trend of ROE over the past 5 years is -2.38%.
Safety & Stabiliy
Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.
| Years | 12-2015 | 12-2016 | 12-2017 | 12-2018 | 12-2019 | 12-2020 | 12-2021 | 12-2022 | 12-2023 | TTM |
|---|---|---|---|---|---|---|---|---|---|---|
| Debt FCF | 4.67 | -12.60 | 1.36 | -8.53 | 5.98 | 4.89 | 2.64 | 5.00 | 3.03 | 2.40 |
| Debt Equity | 0.66 | 0.84 | 1.47 | 0.91 | 1.56 | 1.65 | 1.62 | 1.46 | 1.32 | 1.02 |
| MIN | ||||||||||
| Graham Stability | - | - | 69% | 100% | 48% | 49% | 100% | 64% | 46% | 46% |
What is the Debt/FCF?
The Debt/FCF trailing twelve month is 2.40.
What is the trend of Debt/FCF?
The trend of Debt/FCF over the past 5 years is 1.50.
What is the Graham’s Stability?
Graham’s Stability measure stands at 0.46.
Growth
Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.
| Years | 12-2016 | 12-2018 | 12-2020 | 12-2022 | Trend |
|---|---|---|---|---|---|
| Revenue | -3.6% | 0.89% | -0.51% | 13% | -3% |
| Net Income | -15% | -29% | -11% | -30% | -5.3% |
| Stockholders Equity | -3.5% | 0.8% | 3.6% | 22% | -5.2% |
| FCF | - | - | 13% | 83% | 4.1% |
What is the 5 year Revenue CAGR?
The Revenue CAGR over the past 5 years is +0.89%.
What is the trend of Revenue growth?
The trend of Revenue growth rate over the past 5 years is -3.05%.
What is the 5 year Earnings CAGR?
The Earnings CAGR over the past 5 years is -29.39%.
What is the trend of Earnings growth?
The trend of Earnings growth rate over the past 5 years is -5.27%.
What is the 5 year Equity CAGR?
The Equity CAGR over the past 5 years is +0.8%.
What is the trend of Equity growth?
The trend of Equity growth rate over the past 5 years is -5.19%.
What is the 5 year FCF CAGR?
The FCF CAGR over the past 5 years is -.
What is the trend of FCF growth?
The trend of FCF growth rate over the past 5 years is +4.13%.