Bicycle Therapeutics Plc

  • Moat Score
  • Market Cap $1.14B
  • PE -7
  • Debt $NaN
  • Cash $891.41M
  • EV $NaN
  • FCF -$203.53M

Earnings

loading chart...

Sales & Net Margins

loading chart...
Earnings-$166.28M
EBIT-$169.64M
ROE-20%
ROA-17%
FCF-$203.53M
Equity$831.03M
Growth Stability1
PE-6.85
PB1.37
P/FCF-5.6
P/S19.46
Price/Cash0.78
Net Margins-371%
Op. Margins-290%
Sales Growth QoQ-71%
Sales CAGR22%
Equity CAGR48%
Earnings Growth YoY2%
Earnings Growth QoQ28%
Sales CAGR 5Y27%
Equity CAGR 5Y56%
Earnings CAGR 3Y62%
Sales CAGR 3Y62%
Equity CAGR 3Y36%
Market Cap$1.14B
Revenue$58.54M
Assets$996.75M
Cash$891.41M
Shares Outstanding54.5M
Moat Score2%
Working Capital909.79M
Current Ratio17.13
Shares Growth 3y26%
Equity Growth QoQ-5%
Equity Growth YoY100%

Assets & ROA

loading chart...

Stockholders Equity & ROE

loading chart...
Bicycle Therapeutics PLC is a clinical-stage biopharmaceutical company developing a novel class of medicines which are referred to as Bicycles. The Bicycles are synthetic short peptides constrained to form two loops which stabilize their structural geometry. Its initial internal programs are focused on oncology indications with high unmet medical need.

SEC Filings

Direct access to Bicycle Therapeutics Plc (BCYC) Annual Reports (10K) and Quarterly Reports (10Q) from the SEC website.

  • 2024
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2023
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31
  • 2022
    • 10-K Dec 31
    • 10-Q Sep 30
    • 10-Q Jun 30
    • 10-Q Mar 31

Sector Comparison

How does Bicycle Therapeutics Plc compare to its competitors?

Loading chart...

Peter Lynch's Chart

This chart shows the current pricing of Bicycle Therapeutics Plc compared to its past. The addition of the earnings trend line provides further insights into the company's earnings power.

loading chart...

Bicycle Therapeutics Plc Discounted Cash Flow

Fully customizable DCF calculator online for Bicycle Therapeutics Plc.

= -$2B
012345678910TV
fcf-$204M-$204M-$204M-$204M-$204M-$204M-$204M-$204M-$204M-$204M-$204M-$2B
DCF-$185M-$168M-$153M-$139M-$126M-$115M-$104M-$95M-$86M-$78M-$785M
Value-$2B

Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12/201712/201812/201912/202012/202112/202212/2023TTM
Net Margins-789%-306%-222%-491%-571%-779%-670%-371%
ROA--27%-24%-32%-14%-28%-30%-17%
ROE-31%-33%-53%-19%-42%-49%-20%

Safety and Stability

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12/201712/201812/201912/202012/202112/202212/2023TTM
Debt over FCF----0.79-1.78-0.29-0.48-
Debt over Equity---0.160.090.110.08-
Growth Stability-------1

Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12/201712/201812/201912/202012/202112/202212/2023CAGR 5Y
Revenue YoY growth-246%93%-25%13%24%87%27%
Earnings YoY growth-34%40%67%31%69%60%-
Equity YoY growth-48%-233%2%263%-22%37%56%
FCF YoY growth-978%11%-37%-11%525%-40%-