Compoundeer Logo
COMPOUNDEER
Uncovering Potential
RankingCompaniesDCF
BALY Logo

Bally's Corp

BALY

Hotels & Motels

Mkt Cap

$716.3M

PE

-3.82

Debt

$3.746B

Cash

$315.3M

EV

$4.147B

FCF

-$122.9M

Market Cap

$716.3M

P/E Ratio

-3.82

Debt

$3.746B

Cash

$315.3M

EV

$4.147B

FCF

-$122.9M
Charts data: {"Earnings":[{"time":"2017-12-30","value":59903000},{"time":"2018-12-30","value":71438000},{"time":"2019-12-30","value":55130000},{"time":"2020-12-30","value":-5487000},{"time":"2021-12-30","value":-71799000},{"time":"2022-12-30","value":-425546000},{"time":"2023-12-30","value":-187500000}],"Sales":[{"time":"2017-12-30","value":421053000},{"time":"2018-12-30","value":437537000},{"time":"2019-12-30","value":523577000},{"time":"2020-12-30","value":372792000},{"time":"2021-12-30","value":1322443000},{"time":"2022-12-30","value":2255705000},{"time":"2023-12-30","value":2449073000}],"Net Margins":[{"time":"2017-12-30","value":0.14226950051418705},{"time":"2018-12-30","value":0.1632730489078638},{"time":"2019-12-30","value":0.10529492319181324},{"time":"2020-12-30","value":-0.014718663490632847},{"time":"2021-12-30","value":-0.05429269919384049},{"time":"2022-12-30","value":-0.18865321484857284},{"time":"2023-12-30","value":-0.0765595798900237}],"Assets":[{"time":"2018-12-30","value":782352000},{"time":"2019-12-30","value":1021887000},{"time":"2020-12-30","value":1929855000},{"time":"2021-12-30","value":6553217000},{"time":"2022-12-30","value":6300113000},{"time":"2023-12-30","value":6861103000}],"Stockholders Equity":[{"time":"2017-12-30","value":176803000},{"time":"2018-12-30","value":298660000},{"time":"2019-12-30","value":211411000},{"time":"2020-12-30","value":326598000},{"time":"2021-12-30","value":1615802000},{"time":"2022-12-30","value":806247000},{"time":"2023-12-30","value":635854000}],"ROE":[{"time":"2017-12-30","value":0.3388121242286613},{"time":"2018-12-30","value":0.23919507131855622},{"time":"2019-12-30","value":0.2607716722403281},{"time":"2020-12-30","value":-0.01680047030294123},{"time":"2021-12-30","value":-0.044435518708356596},{"time":"2022-12-30","value":-0.527810956195806},{"time":"2023-12-30","value":-0.2948790131067824}],"ROA":[{"time":"2018-12-30","value":0.1542131930384277},{"time":"2019-12-30","value":0.112170915179467},{"time":"2020-12-30","value":-0.009527140640099904},{"time":"2021-12-30","value":0.01424979517693371},{"time":"2022-12-30","value":-0.04650837215142014},{"time":"2023-12-30","value":0.015159224398759209}]}

Bally's Corporation, a gaming, hospitality, and entertainment company, engages in casinos and resorts, and online gaming businesses in the United States. The company operates through three segments: Casinos & Resorts, North America Interactive, and International Interactive. It offers physical and interactive entertainment and gaming experiences, including traditional casino offerings, iCasino, online bingo games, sportsbook, daily fantasy sports, and free-to-play games. The company owns and manages Twin River Hotel in Lincoln, Rhode Island; Hard Rock Hotel & Casino in Biloxi, Mississippi; Tiverton Casino & Hotel in Tiverton, Rhode Island; Dover Casino Resort in Dover, Delaware; Black Hawk hotel in Black Hawk, Colorado; Kansas City Casino in Kansas City, Missouri; Vicksburg Casino in Vicksburg, Mississippi; Atlantic City Casino Resort in Atlantic City, New Jersey; Shreveport Casino & Hotel in Shreveport, Louisiana; Lake Tahoe Casino Resort in Lake Tahoe, Nevada; Evansville Casino & Hotel in Evansville, Indiana; Quad Cities Casino & Hotel in Rock Island, Illinois; and Arapahoe Park in Aurora, Colorado. The company was formerly known as Twin River Worldwide Holdings, Inc. and changed its name to Bally's Corporation in November 2020. Bally's Corporation was incorporated in 2004 and is headquartered in Providence, Rhode Island.

Sector

  • BYD Logo

    BYD

  • CHH Logo

    CHH

  • CZR Logo

    CZR

  • H Logo

    H

  • HLT Logo

    HLT

  • LVS Logo

    LVS

  • MAR Logo

    MAR

  • MCRI Logo

    MCRI

  • MGM Logo

    MGM

  • PENN Logo

    PENN

  • PK Logo

    PK

  • PLYA Logo

    PLYA

In the chart Earnings are multiplied by this value.

Earnings Growth -1.5%
Earnings Stability -100%


Competitiveness and MOAT

High margins render the company resilient under dire circumstances, hence able to drive competitors out or acquire them. ROE and ROA measure the average flow generated by each invested dollar. Their marginal value is a forecast of future growth, and it is considered by Buffett and Munger the most important single indicator.

Years12-201712-201812-201912-202012-202112-202212-2023TTM
Net Margin14%16%11%-1.5%-5.4%-19%-7.7%-7.7%
ROA-15%11%-0.95%1.4%-4.7%1.5%1.5%
ROE34%24%26%-1.7%-4.4%-53%-29%-29%

What is the average Net Margin?

The average Net Margin over the past 5 years is -1.09%.

What is the trend of Net Margin?

The trend of Net Margin over the past 5 years is -6.06%.

What is the average Return on Assets (ROA)?

The average ROA over the past 5 years is +4%.

What is the trend of Return on Assets (ROA)?

The trend of ROA over the past 5 years is -3.28%.

What is the average Return on Equity (ROE)?

The average ROE over the past 5 years is -6.4%.

What is the trend of Return on Equity (ROE)?

The trend of ROE over the past 5 years is -14.47%.


Safety & Stabiliy

Being debt the number one cause of investment losses and company death, the ratio Debt/FCF is of utmost importance to guarantee safety. On the other hand the Graham’s stability measures the drawdown of earnings, hence indicating the reliability of the flow generated by the company.

Years12-201712-201812-201912-202012-202112-202212-2023TTM
Debt FCF--20.2510.65268.99-240.3061.01-30.48-30.48
Debt Equity-1.333.323.472.204.445.895.89
MIN
Graham Stability----8.8%-180%---180%

What is the Debt/FCF?

The Debt/FCF trailing twelve month is -30.48.

What is the trend of Debt/FCF?

The trend of Debt/FCF over the past 5 years is -11.70.

What is the Graham’s Stability?

Graham’s Stability measure stands at -1.78.


Growth

Growth can be dangerous when forecasting, simply projecting the current growth is in general wrong. A company passes through multiple phases, from being young and unprofitable, to the first periods of profitability and high growth, until it arrives at a period of regime with limited growth. Identifying in which phase the company is in may help forecasting.

Years12-201812-202012-2022Trend
Revenue41%87%8.6%13%
Net Income----42%
Stockholders Equity16%25%-21%-4.9%
FCF----

What is the 5 year Revenue CAGR?

The Revenue CAGR over the past 5 years is +41.12%.

What is the trend of Revenue growth?

The trend of Revenue growth rate over the past 5 years is +13.13%.

What is the 5 year Earnings CAGR?

The Earnings CAGR over the past 5 years is -.

What is the trend of Earnings growth?

The trend of Earnings growth rate over the past 5 years is -42.08%.

What is the 5 year Equity CAGR?

The Equity CAGR over the past 5 years is +16.32%.

What is the trend of Equity growth?

The trend of Equity growth rate over the past 5 years is -4.93%.

What is the 5 year FCF CAGR?

The FCF CAGR over the past 5 years is +44.29%.

What is the trend of FCF growth?

The trend of FCF growth rate over the past 5 years is -.